| Usha Martin Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 517146 |
NSE Symbol : USHAMART |
P/E(TTM) : 35.27 |
|
ISIN Demat : INE228A01035 |
Div & Yield% : 0.78 |
EPS(TTM) : 13.69 |
|
Book Value(₹) : 58.70 |
Market Cap(₹Cr) : 14,712.93 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,312.03 | 2,171.06 | 2,046.09 | 2,041.71 | 1,810.05 |
| Other Income | 73.57 | 41.38 | 60.14 | 30.67 | 64.69 |
| Stock Adjustments | -22.25 | 13.35 | -13.77 | 4.58 | 12.02 |
| Total Income | 2,363.35 | 2,225.79 | 2,092.46 | 2,076.96 | 1,886.76 |
| EXPENDITURE : | |||||
| Raw Materials | 1,175.51 | 1,198.94 | 1,109.97 | 1,234.44 | 1,128.46 |
| Power and Fuel Cost | 112.77 | 111.50 | 102.80 | 119.64 | 91.34 |
| Other Manufacturing Expenses | 124.67 | 115.60 | 107.82 | 86.95 | 69.42 |
| Selling and Administration Expenses | 125.12 | 118.72 | 100.60 | 116.39 | 108.88 |
| Miscellaneous Expenses | 107.47 | 52.39 | 47.84 | 51.96 | 46.03 |
| Employee Benefit Expenses | 184.32 | 165.35 | 163.05 | 138.88 | 126.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 533.49 | 463.29 | 460.38 | 328.70 | 316.00 |
| Interest | 4.86 | 11.37 | 6.78 | 14.98 | 31.16 |
| Gross Profit | 528.63 | 451.92 | 453.60 | 313.72 | 284.84 |
| Depreciation | 57.16 | 47.19 | 32.74 | 26.51 | 31.40 |
| Profit Before Tax | 471.47 | 404.73 | 420.86 | 287.21 | 253.44 |
| Current Tax | 103.98 | 89.09 | 90.45 | 69.85 | 25.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.36 | 13.43 | 8.30 | 3.66 | 16.58 |
| Reported Net Profit | 353.13 | 302.21 | 322.11 | 213.70 | 211.31 |
| Extraordinary Items | 10.51 | 1.85 | 0.05 | 0.12 | 25.82 |
| Adjusted Net Profit | 342.62 | 300.36 | 322.06 | 213.58 | 185.49 |
| Adjustment below Net Profit | 1.14 | -1.51 | -5.84 | -61.51 | 809.66 |
| Profit/Loss Balance carried down | 822.33 | 605.43 | 365.35 | 213.16 | -807.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 91.37 | 83.80 | 76.19 | 0.00 | 0.00 |
| P & L Balance carried down | 1,085.23 | 822.33 | 605.43 | 365.35 | 213.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 300.00 | 275.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 3.75 | 3.00 | 2.75 | 2.50 | 2.00 |
| Earnings Per Share-Unit Curr | 11.57 | 9.90 | 10.55 | 7.00 | 6.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.63 | 50.15 | 43.22 | 35.35 | 30.37 |
| Book Value(Adj)-Unit Curr | 58.63 | 50.15 | 43.22 | 35.35 | 30.37 |
