| Sika Interplant Systems Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 523606 |
NSE Symbol : SIKA |
P/E(TTM) : 60.65 |
|
ISIN Demat : INE438E01032 |
Div & Yield% : 0.35 |
EPS(TTM) : 16.34 |
|
Book Value(₹) : 77.64 |
Market Cap(₹Cr) : 2,101.11 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.23 | 145.56 | 106.03 | 60.01 | 98.44 |
| Other Income | 5.08 | 5.59 | 6.53 | 3.01 | 3.39 |
| Stock Adjustments | -6.52 | 5.49 | -3.29 | 3.83 | 1.28 |
| Total Income | 209.79 | 156.64 | 109.27 | 66.85 | 103.11 |
| EXPENDITURE : | |||||
| Raw Materials | 140.07 | 104.83 | 67.95 | 40.23 | 66.70 |
| Power and Fuel Cost | 0.16 | 0.16 | 0.17 | 0.15 | 0.14 |
| Other Manufacturing Expenses | 1.62 | 1.86 | 1.79 | 1.71 | 1.13 |
| Selling and Administration Expenses | 5.39 | 5.42 | 5.04 | 4.10 | 3.40 |
| Miscellaneous Expenses | 1.93 | 1.20 | 0.13 | 0.31 | 0.05 |
| Employee Benefit Expenses | 10.25 | 8.44 | 7.66 | 7.06 | 8.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50.37 | 34.74 | 26.53 | 13.30 | 23.33 |
| Interest | 0.59 | 0.28 | 0.18 | 0.26 | 0.20 |
| Gross Profit | 49.78 | 34.46 | 26.35 | 13.04 | 23.13 |
| Depreciation | 0.96 | 0.98 | 0.79 | 0.68 | 0.74 |
| Profit Before Tax | 48.82 | 33.48 | 25.56 | 12.36 | 22.39 |
| Current Tax | 12.30 | 8.29 | 6.33 | 3.16 | 6.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.54 | -0.32 | 0.28 | -0.28 |
| Reported Net Profit | 36.54 | 25.73 | 19.55 | 8.92 | 16.67 |
| Extraordinary Items | 1.32 | 0.54 | 1.09 | 0.21 | 0.06 |
| Adjusted Net Profit | 35.22 | 25.19 | 18.46 | 8.71 | 16.61 |
| Adjustment below Net Profit | 0.27 | -0.45 | 0.01 | 0.23 | -1.14 |
| Profit/Loss Balance carried down | 95.87 | 74.83 | 56.96 | 49.51 | 35.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.09 | 4.24 | 1.70 | 1.70 | 1.70 |
| P & L Balance carried down | 127.59 | 95.87 | 74.83 | 56.96 | 49.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 175.00 | 120.00 | 100.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 3.50 | 2.40 | 10.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 17.23 | 12.14 | 46.11 | 21.03 | 39.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.65 | 58.68 | 243.79 | 201.65 | 184.08 |
| Book Value(Adj)-Unit Curr | 73.65 | 58.68 | 48.76 | 40.33 | 36.82 |
