| Madhucon Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531497 |
NSE Symbol : MADHUCON |
P/E(TTM) : 2.73 |
|
ISIN Demat : INE378D01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.54 |
|
Book Value(₹) : 69.73 |
Market Cap(₹Cr) : 30.99 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 464.08 | 580.32 | 951.24 | 900.81 | 706.15 |
| Other Income | 197.39 | 275.60 | 254.42 | 134.05 | 16.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 661.47 | 855.92 | 1,205.66 | 1,034.86 | 722.72 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 818.34 | 146.84 | 97.60 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 287.37 | 475.91 | 0.00 | 632.27 | 421.39 |
| Selling and Administration Expenses | 13.91 | 20.81 | 3.76 | 19.92 | 54.23 |
| Miscellaneous Expenses | 335.21 | 352.09 | 371.78 | 224.19 | 138.86 |
| Employee Benefit Expenses | 12.27 | 14.60 | 18.74 | 19.39 | 16.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.71 | -7.49 | -6.95 | -7.77 | -6.15 |
| Interest | 0.00 | 2.21 | 7.24 | 2.03 | 4.18 |
| Gross Profit | 12.71 | -9.70 | -14.19 | -9.80 | -10.33 |
| Depreciation | 2.50 | 5.71 | 6.11 | 5.82 | 4.78 |
| Profit Before Tax | 10.21 | -15.41 | -20.30 | -15.62 | -15.11 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.91 | 5.64 | -10.04 | -20.08 | 18.70 |
| Reported Net Profit | 11.12 | -21.04 | -10.27 | 4.46 | -33.81 |
| Extraordinary Items | 6.22 | 2.02 | 1.14 | 0.56 | 4.19 |
| Adjusted Net Profit | 4.90 | -23.06 | -11.41 | 3.90 | -38.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.47 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 155.16 | 176.20 | 187.57 | 182.01 | 215.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 166.28 | 155.16 | 177.78 | 186.47 | 182.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.50 | -2.84 | -1.39 | 0.60 | -4.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.51 | 68.00 | 71.45 | 72.16 | 71.50 |
| Book Value(Adj)-Unit Curr | 69.51 | 68.00 | 71.45 | 72.16 | 71.50 |
