| Venkys (India) Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 523261 |
NSE Symbol : VENKEYS |
P/E(TTM) : 13.47 |
|
ISIN Demat : INE398A01010 |
Div & Yield% : 0.60 |
EPS(TTM) : 123.10 |
|
Book Value(₹) : 1,133.00 |
Market Cap(₹Cr) : 2,335.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,727.32 | 3,306.99 | 3,738.15 | 4,233.68 | 4,400.29 |
| Other Income | 47.61 | 44.19 | 39.25 | 37.67 | 36.29 |
| Stock Adjustments | 23.89 | 20.04 | 0.46 | -3.42 | -17.82 |
| Total Income | 3,798.82 | 3,371.22 | 3,777.86 | 4,267.93 | 4,418.76 |
| EXPENDITURE : | |||||
| Raw Materials | 2,822.39 | 2,463.45 | 2,959.61 | 3,482.52 | 3,567.72 |
| Power and Fuel Cost | 107.00 | 99.08 | 109.11 | 111.08 | 97.87 |
| Other Manufacturing Expenses | 127.49 | 132.81 | 124.12 | 128.98 | 112.50 |
| Selling and Administration Expenses | 94.41 | 88.32 | 77.94 | 76.56 | 67.55 |
| Miscellaneous Expenses | 148.55 | 134.93 | 70.59 | 64.70 | 61.76 |
| Employee Benefit Expenses | 259.27 | 236.84 | 273.87 | 254.86 | 230.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 239.69 | 215.78 | 162.60 | 149.24 | 280.65 |
| Interest | 17.04 | 16.34 | 18.18 | 18.48 | 17.58 |
| Gross Profit | 222.65 | 199.44 | 144.42 | 130.76 | 263.07 |
| Depreciation | 37.10 | 36.72 | 35.00 | 35.46 | 36.57 |
| Profit Before Tax | 185.55 | 162.72 | 109.42 | 95.30 | 226.50 |
| Current Tax | 46.49 | 39.50 | 27.88 | 23.75 | 59.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.19 | 6.59 | 2.48 | 1.06 | 2.56 |
| Reported Net Profit | 139.25 | 116.62 | 79.07 | 70.48 | 164.78 |
| Extraordinary Items | -0.11 | -0.14 | -0.02 | -0.14 | -1.33 |
| Adjusted Net Profit | 139.36 | 116.76 | 79.09 | 70.62 | 166.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 762.40 | 707.07 | 685.44 | 685.66 | 591.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 68.73 | 61.29 | 57.44 | 70.70 | 70.37 |
| P & L Balance carried down | 832.92 | 762.40 | 707.07 | 685.44 | 685.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 70.00 | 60.00 | 130.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 7.00 | 6.00 | 13.00 |
| Earnings Per Share-Unit Curr | 98.85 | 82.78 | 56.13 | 50.03 | 116.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,132.99 | 1,047.44 | 972.67 | 921.82 | 886.49 |
| Book Value(Adj)-Unit Curr | 1,132.99 | 1,047.44 | 972.67 | 921.82 | 886.49 |
