| NBCC (India) Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 534309 |
NSE Symbol : NBCC |
P/E(TTM) : 30.10 |
|
ISIN Demat : INE095N01031 |
Div & Yield% : 1.32 |
EPS(TTM) : 2.51 |
|
Book Value(₹) : 10.54 |
Market Cap(₹Cr) : 20,395.80 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,755.31 | 8,730.56 | 8,026.73 | 6,736.31 | 5,546.62 |
| Other Income | 391.24 | 366.69 | 201.19 | 187.50 | 187.58 |
| Stock Adjustments | 188.74 | -147.98 | -96.17 | -108.88 | -36.67 |
| Total Income | 10,335.29 | 8,949.27 | 8,131.75 | 6,814.93 | 5,697.53 |
| EXPENDITURE : | |||||
| Raw Materials | 233.96 | 19.22 | 3.99 | 0.11 | 25.56 |
| Power and Fuel Cost | 1.63 | 2.67 | 1.69 | 2.18 | 2.89 |
| Other Manufacturing Expenses | 8,646.72 | 7,520.95 | 7,148.52 | 5,954.52 | 5,031.83 |
| Selling and Administration Expenses | 85.68 | 56.86 | 39.54 | 23.43 | 17.02 |
| Miscellaneous Expenses | 143.33 | 444.33 | 224.34 | 258.77 | 137.94 |
| Employee Benefit Expenses | 299.32 | 267.05 | 252.19 | 256.50 | 235.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 924.64 | 638.20 | 461.48 | 319.43 | 246.47 |
| Interest | 2.29 | 4.64 | 3.04 | 5.04 | 8.02 |
| Gross Profit | 922.35 | 633.56 | 458.44 | 314.39 | 238.45 |
| Depreciation | 9.22 | 3.80 | 1.95 | 2.11 | 1.72 |
| Profit Before Tax | 913.13 | 629.76 | 456.49 | 312.28 | 236.73 |
| Current Tax | 175.30 | 94.32 | 96.32 | 91.28 | 32.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 34.54 | 59.33 | 15.81 | -10.14 | 21.18 |
| Reported Net Profit | 703.29 | 476.11 | 344.36 | 231.13 | 182.86 |
| Extraordinary Items | 161.59 | -62.78 | -122.03 | -119.67 | -76.47 |
| Adjusted Net Profit | 541.70 | 538.89 | 466.39 | 350.80 | 259.33 |
| Adjustment below Net Profit | -88.21 | -91.63 | 0.00 | 3.11 | 0.00 |
| Profit/Loss Balance carried down | 1,771.44 | 1,643.47 | 1,396.30 | 1,252.06 | 1,153.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 183.60 | 256.50 | 97.20 | 90.00 | 84.60 |
| P & L Balance carried down | 2,202.92 | 1,771.44 | 1,643.47 | 1,396.30 | 1,252.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 67.00 | 63.00 | 54.00 | 50.00 |
| Dividend Per Share(Rs) | 1.00 | 0.67 | 0.63 | 0.54 | 0.50 |
| Earnings Per Share-Unit Curr | 2.60 | 1.76 | 1.91 | 1.28 | 1.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.54 | 8.62 | 11.88 | 10.64 | 9.86 |
| Book Value(Adj)-Unit Curr | 10.54 | 8.62 | 7.92 | 7.09 | 6.57 |
