| Steel Strips Wheels Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 513262 |
NSE Symbol : SSWL |
P/E(TTM) : 29.38 |
|
ISIN Demat : INE802C01033 |
Div & Yield% : 0.36 |
EPS(TTM) : 14.22 |
|
Book Value(₹) : 106.95 |
Market Cap(₹Cr) : 6,571.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,182.80 | 4,429.00 | 4,357.10 | 4,040.54 | 3,559.95 |
| Other Income | 11.87 | 13.44 | 16.06 | 12.40 | 13.03 |
| Stock Adjustments | 64.63 | 19.89 | 18.27 | 24.67 | 34.51 |
| Total Income | 5,259.30 | 4,462.33 | 4,391.43 | 4,077.61 | 3,607.49 |
| EXPENDITURE : | |||||
| Raw Materials | 3,463.18 | 2,878.09 | 2,854.32 | 2,688.31 | 2,221.65 |
| Power and Fuel Cost | 140.73 | 127.45 | 126.01 | 103.01 | 82.40 |
| Other Manufacturing Expenses | 423.27 | 327.05 | 317.97 | 306.26 | 305.56 |
| Selling and Administration Expenses | 257.72 | 238.65 | 244.46 | 215.11 | 280.88 |
| Miscellaneous Expenses | 21.66 | 11.04 | 9.38 | 26.00 | 15.39 |
| Employee Benefit Expenses | 429.80 | 379.80 | 358.03 | 283.72 | 235.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 522.96 | 500.25 | 481.26 | 455.20 | 465.81 |
| Interest | 123.22 | 117.23 | 102.67 | 83.54 | 85.42 |
| Gross Profit | 399.74 | 383.02 | 378.59 | 371.66 | 380.39 |
| Depreciation | 128.79 | 101.01 | 89.95 | 80.44 | 76.87 |
| Profit Before Tax | 270.95 | 282.01 | 288.64 | 291.22 | 303.52 |
| Current Tax | 65.24 | 66.00 | 93.94 | 95.14 | 89.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.62 | 6.06 | -25.19 | 2.28 | 8.44 |
| Reported Net Profit | 202.09 | 209.95 | 219.89 | 193.80 | 205.46 |
| Extraordinary Items | 1.87 | -0.10 | 0.78 | -0.03 | 0.41 |
| Adjusted Net Profit | 200.22 | 210.05 | 219.11 | 193.83 | 205.05 |
| Adjustment below Net Profit | 0.76 | -0.78 | 1.14 | -2.66 | -2.57 |
| Profit/Loss Balance carried down | 146.57 | 172.98 | 161.40 | 187.46 | 36.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 229.60 | 235.59 | 209.45 | 217.20 | 52.37 |
| P & L Balance carried down | 119.81 | 146.57 | 172.98 | 161.40 | 187.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 125.00 | 100.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 1.50 | 1.25 | 1.00 | 1.00 | 3.75 |
| Earnings Per Share-Unit Curr | 12.86 | 13.38 | 14.01 | 12.38 | 65.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 107.01 | 95.01 | 82.39 | 69.13 | 287.98 |
| Book Value(Adj)-Unit Curr | 107.01 | 95.01 | 82.39 | 69.13 | 57.60 |

