| Swaraj Engines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500407 |
NSE Symbol : SWARAJENG |
P/E(TTM) : 20.73 |
|
ISIN Demat : INE277A01016 |
Div & Yield% : 3.00 |
EPS(TTM) : 177.14 |
|
Book Value(₹) : 388.05 |
Market Cap(₹Cr) : 4,461.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,007.13 | 1,681.89 | 1,419.24 | 1,421.82 | 1,138.15 |
| Other Income | 17.70 | 16.41 | 14.36 | 11.95 | 9.66 |
| Stock Adjustments | 1.04 | -7.97 | -2.27 | 3.88 | 1.30 |
| Total Income | 2,025.87 | 1,690.33 | 1,431.33 | 1,437.65 | 1,149.11 |
| EXPENDITURE : | |||||
| Raw Materials | 1,571.81 | 1,318.74 | 1,119.04 | 1,137.68 | 891.50 |
| Power and Fuel Cost | 9.58 | 7.88 | 6.82 | 6.57 | 5.43 |
| Other Manufacturing Expenses | 36.21 | 27.10 | 22.46 | 21.09 | 18.73 |
| Selling and Administration Expenses | 51.06 | 32.51 | 27.68 | 21.48 | 17.36 |
| Miscellaneous Expenses | 18.01 | 12.21 | 9.81 | 8.76 | 7.18 |
| Employee Benefit Expenses | 52.79 | 48.17 | 43.00 | 43.71 | 43.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 286.42 | 243.72 | 202.52 | 198.37 | 165.05 |
| Interest | 0.39 | 0.33 | 0.25 | 0.08 | 0.08 |
| Gross Profit | 286.03 | 243.39 | 202.27 | 198.29 | 164.97 |
| Depreciation | 22.45 | 20.34 | 17.31 | 18.54 | 18.10 |
| Profit Before Tax | 263.58 | 223.05 | 184.96 | 179.75 | 146.87 |
| Current Tax | 68.96 | 57.56 | 48.45 | 47.50 | 37.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.69 | -0.50 | -1.35 | -1.37 | -0.50 |
| Reported Net Profit | 196.31 | 165.98 | 137.87 | 133.61 | 109.47 |
| Extraordinary Items | -1.69 | 0.79 | 0.77 | 0.44 | 1.12 |
| Adjusted Net Profit | 198.00 | 165.19 | 137.10 | 133.17 | 108.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 316.53 | 265.95 | 239.83 | 203.37 | 177.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 126.94 | 115.40 | 111.75 | 97.16 | 83.77 |
| P & L Balance carried down | 385.90 | 316.53 | 265.95 | 239.83 | 203.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,100.00 | 1,045.00 | 950.00 | 920.00 | 800.00 |
| Dividend Per Share(Rs) | 110.00 | 104.50 | 95.00 | 92.00 | 80.00 |
| Earnings Per Share-Unit Curr | 161.57 | 136.64 | 113.50 | 110.01 | 90.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 402.23 | 344.79 | 303.29 | 281.64 | 251.55 |
| Book Value(Adj)-Unit Curr | 402.23 | 344.79 | 303.29 | 281.64 | 251.55 |
