| Jubilant Foodworks Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 533155 |
NSE Symbol : JUBLFOOD |
P/E(TTM) : 109.73 |
|
ISIN Demat : INE797F01020 |
Div & Yield% : 0.28 |
EPS(TTM) : 3.90 |
|
Book Value(₹) : 36.41 |
Market Cap(₹Cr) : 28,238.08 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,856.22 | 6,067.43 | 5,341.85 | 5,095.99 | 4,331.10 |
| Other Income | 34.96 | 35.44 | 27.49 | 49.71 | 40.66 |
| Stock Adjustments | -15.32 | 20.01 | 5.56 | 5.45 | 3.75 |
| Total Income | 6,875.86 | 6,122.88 | 5,374.90 | 5,151.15 | 4,375.51 |
| EXPENDITURE : | |||||
| Raw Materials | 1,716.53 | 1,511.48 | 1,264.68 | 1,232.61 | 977.98 |
| Power and Fuel Cost | 375.48 | 337.49 | 296.77 | 261.43 | 196.54 |
| Other Manufacturing Expenses | 464.85 | 414.61 | 548.87 | 539.22 | 451.92 |
| Selling and Administration Expenses | 1,552.32 | 1,404.63 | 1,010.42 | 886.78 | 748.07 |
| Miscellaneous Expenses | 242.67 | 206.79 | 152.19 | 179.21 | 111.72 |
| Employee Benefit Expenses | 1,173.43 | 1,062.18 | 991.35 | 889.63 | 751.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,350.59 | 1,185.69 | 1,110.62 | 1,162.28 | 1,137.93 |
| Interest | 275.53 | 258.53 | 223.88 | 195.13 | 173.01 |
| Gross Profit | 1,075.06 | 927.16 | 886.74 | 967.15 | 964.92 |
| Depreciation | 764.31 | 661.27 | 568.39 | 475.32 | 382.97 |
| Profit Before Tax | 310.75 | 265.89 | 318.35 | 491.83 | 581.95 |
| Current Tax | 141.74 | 93.08 | 86.58 | 127.46 | 144.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -58.29 | -21.27 | -2.15 | 8.16 | 0.24 |
| Reported Net Profit | 227.31 | 194.08 | 233.91 | 356.21 | 437.51 |
| Extraordinary Items | -26.06 | -25.16 | -19.55 | -41.34 | -11.51 |
| Adjusted Net Profit | 253.37 | 219.24 | 253.46 | 397.55 | 449.02 |
| Adjustment below Net Profit | -9.49 | -4.75 | 0.14 | 0.16 | 0.17 |
| Profit/Loss Balance carried down | 2,157.32 | 2,040.97 | 1,884.28 | 1,608.75 | 1,237.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 58.85 | 72.98 | 77.37 | 80.85 | 66.84 |
| P & L Balance carried down | 2,316.29 | 2,157.32 | 2,040.97 | 1,884.28 | 1,608.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.20 | 1.20 | 6.00 |
| Earnings Per Share-Unit Curr | 3.44 | 2.94 | 3.54 | 5.40 | 33.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.41 | 34.41 | 33.52 | 32.51 | 156.16 |
| Book Value(Adj)-Unit Curr | 36.41 | 34.41 | 33.52 | 32.51 | 31.23 |
