| Uflex Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500148 |
NSE Symbol : UFLEX |
P/E(TTM) : 29.71 |
|
ISIN Demat : INE516A01017 |
Div & Yield% : 0.48 |
EPS(TTM) : 21.20 |
|
Book Value(₹) : 467.43 |
Market Cap(₹Cr) : 4,547.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,778.47 | 7,724.74 | 6,610.23 | 6,778.89 | 5,673.78 |
| Other Income | 84.64 | 91.57 | 41.32 | 38.12 | 46.81 |
| Stock Adjustments | -20.44 | 9.97 | 28.31 | 24.53 | 82.20 |
| Total Income | 7,842.67 | 7,826.28 | 6,679.86 | 6,841.54 | 5,802.79 |
| EXPENDITURE : | |||||
| Raw Materials | 5,015.77 | 5,038.32 | 4,288.50 | 4,587.64 | 3,786.38 |
| Power and Fuel Cost | 319.24 | 307.27 | 286.08 | 255.41 | 240.01 |
| Other Manufacturing Expenses | 410.42 | 397.11 | 363.89 | 346.80 | 306.06 |
| Selling and Administration Expenses | 337.23 | 343.27 | 280.79 | 279.85 | 230.97 |
| Miscellaneous Expenses | 101.20 | 124.24 | 84.00 | 61.76 | 70.32 |
| Employee Benefit Expenses | 751.06 | 696.61 | 619.10 | 560.60 | 506.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 916.94 | 928.66 | 770.10 | 761.75 | 679.66 |
| Interest | 377.95 | 334.81 | 255.83 | 182.57 | 155.03 |
| Gross Profit | 538.99 | 593.85 | 514.27 | 579.18 | 524.63 |
| Depreciation | 345.51 | 320.04 | 298.22 | 262.06 | 253.21 |
| Profit Before Tax | 193.48 | 273.81 | 216.05 | 317.12 | 271.42 |
| Current Tax | 29.27 | 62.74 | 44.74 | 73.02 | 85.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.19 | -3.37 | 10.33 | 0.37 | -36.54 |
| Reported Net Profit | 148.02 | 214.45 | 160.98 | 243.72 | 222.32 |
| Extraordinary Items | -13.80 | 1.91 | 0.01 | 1.83 | -0.42 |
| Adjusted Net Profit | 161.82 | 212.54 | 160.97 | 241.89 | 222.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,339.67 | 2,132.45 | 1,993.12 | 1,771.07 | 1,566.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.66 | 7.22 | 21.66 | 21.66 | 18.16 |
| P & L Balance carried down | 2,466.03 | 2,339.67 | 2,132.45 | 1,993.12 | 1,771.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 10.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 1.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 20.50 | 29.70 | 22.29 | 33.75 | 30.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 467.43 | 449.69 | 421.49 | 402.03 | 371.43 |
| Book Value(Adj)-Unit Curr | 467.43 | 449.69 | 421.49 | 402.03 | 371.43 |
