| Atul Auto Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 531795 |
NSE Symbol : ATULAUTO |
P/E(TTM) : 21.60 |
|
ISIN Demat : INE951D01028 |
Div & Yield% : 0.70 |
EPS(TTM) : 19.86 |
|
Book Value(₹) : 169.68 |
Market Cap(₹Cr) : 1,190.67 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 785.74 | 681.96 | 480.40 | 474.70 | 293.82 |
| Other Income | 7.68 | 4.99 | 4.62 | 2.80 | 2.39 |
| Stock Adjustments | -2.94 | 2.24 | 3.43 | -4.72 | 2.88 |
| Total Income | 790.48 | 689.19 | 488.45 | 472.78 | 299.09 |
| EXPENDITURE : | |||||
| Raw Materials | 575.07 | 512.73 | 363.62 | 366.00 | 243.27 |
| Power and Fuel Cost | 2.89 | 3.40 | 4.23 | 3.78 | 1.91 |
| Other Manufacturing Expenses | 16.22 | 13.82 | 11.66 | 4.26 | 2.07 |
| Selling and Administration Expenses | 38.01 | 32.08 | 23.47 | 26.94 | 29.44 |
| Miscellaneous Expenses | 1.68 | 1.67 | 1.43 | 3.91 | 4.16 |
| Employee Benefit Expenses | 68.62 | 63.04 | 49.32 | 41.98 | 37.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 87.99 | 62.45 | 34.72 | 25.91 | -19.16 |
| Interest | 0.53 | 0.50 | 1.64 | 6.33 | 4.00 |
| Gross Profit | 87.46 | 61.95 | 33.08 | 19.58 | -23.16 |
| Depreciation | 15.75 | 15.29 | 15.25 | 13.60 | 9.33 |
| Profit Before Tax | 71.71 | 46.66 | 17.83 | 5.98 | -32.49 |
| Current Tax | 15.95 | 0.35 | -0.11 | 0.04 | 0.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.05 | 11.52 | 4.47 | 1.54 | -8.33 |
| Reported Net Profit | 53.71 | 34.79 | 13.47 | 4.40 | -24.87 |
| Extraordinary Items | -0.70 | 0.29 | 0.73 | 0.08 | 0.32 |
| Adjusted Net Profit | 54.41 | 34.50 | 12.74 | 4.32 | -25.19 |
| Adjustment below Net Profit | 14.71 | -33.53 | -0.49 | 0.02 | 0.43 |
| Profit/Loss Balance carried down | 250.23 | 248.97 | 235.99 | 231.57 | 256.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 318.65 | 250.23 | 248.97 | 235.99 | 231.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.35 | 12.53 | 4.85 | 1.84 | -11.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 169.63 | 144.98 | 144.52 | 138.29 | 122.51 |
| Book Value(Adj)-Unit Curr | 169.63 | 144.98 | 144.52 | 138.29 | 122.51 |
