| Jai Corp Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 512237 |
NSE Symbol : JAICORPLTD |
P/E(TTM) : 18.56 |
|
ISIN Demat : INE070D01027 |
Div & Yield% : 0.54 |
EPS(TTM) : 4.96 |
|
Book Value(₹) : 64.88 |
Market Cap(₹Cr) : 1,616.05 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 503.87 | 511.95 | 457.84 | 590.27 | 716.14 |
| Other Income | 138.28 | 36.91 | 23.55 | 9.79 | 5.96 |
| Stock Adjustments | 13.27 | -4.52 | -0.87 | -8.60 | 2.64 |
| Total Income | 655.42 | 544.34 | 480.52 | 591.46 | 724.74 |
| EXPENDITURE : | |||||
| Raw Materials | 358.47 | 357.01 | 321.76 | 419.21 | 534.38 |
| Power and Fuel Cost | 22.23 | 19.76 | 19.06 | 21.61 | 20.82 |
| Other Manufacturing Expenses | 13.91 | 13.72 | 10.08 | 11.87 | 18.34 |
| Selling and Administration Expenses | 20.86 | 19.37 | 11.37 | 15.13 | 20.12 |
| Miscellaneous Expenses | 5.70 | 3.59 | 2.34 | 52.98 | 4.77 |
| Employee Benefit Expenses | 40.95 | 37.35 | 36.57 | 39.98 | 44.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 193.30 | 93.52 | 79.33 | 30.67 | 81.80 |
| Interest | 0.16 | 0.19 | 0.17 | 0.14 | 3.49 |
| Gross Profit | 193.14 | 93.33 | 79.16 | 30.53 | 78.31 |
| Depreciation | 7.67 | 7.37 | 8.35 | 8.82 | 9.57 |
| Profit Before Tax | 185.47 | 85.96 | 70.81 | 21.71 | 68.74 |
| Current Tax | 23.53 | 15.56 | 16.93 | 18.58 | 16.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.45 | -1.29 | -0.01 | -0.36 | -1.69 |
| Reported Net Profit | 163.39 | 71.70 | 53.89 | 3.48 | 54.21 |
| Extraordinary Items | 144.50 | 25.59 | 11.36 | -24.82 | 1.72 |
| Adjusted Net Profit | 18.89 | 46.11 | 42.53 | 28.30 | 52.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 605.39 | 540.82 | 495.85 | 501.29 | 449.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 96.53 | 7.13 | 8.92 | 8.92 | 2.41 |
| P & L Balance carried down | 672.26 | 605.39 | 540.82 | 495.85 | 501.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 9.31 | 4.08 | 3.02 | 0.20 | 3.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.88 | 61.16 | 64.53 | 62.02 | 62.45 |
| Book Value(Adj)-Unit Curr | 64.88 | 61.16 | 64.53 | 62.02 | 62.45 |
