| Sical Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 520086 |
NSE Symbol : SICALLOG |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE075B01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 19.80 |
Market Cap(₹Cr) : 678.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 164.77 | 40.22 | 66.17 | 266.12 | 210.93 |
| Other Income | 91.28 | 20.49 | 27.43 | 4.51 | 9.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 256.05 | 60.71 | 93.60 | 270.63 | 220.53 |
| EXPENDITURE : | |||||
| Raw Materials | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.08 | 0.08 | 0.30 | 2.94 | 0.20 |
| Other Manufacturing Expenses | 104.58 | 30.79 | 52.16 | 238.34 | 226.23 |
| Selling and Administration Expenses | 7.14 | 5.95 | 7.25 | 9.69 | 6.44 |
| Miscellaneous Expenses | 5.47 | 4.10 | 1.80 | 745.28 | 157.61 |
| Employee Benefit Expenses | 5.65 | 4.45 | 5.26 | 6.94 | 12.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.05 | 15.34 | 26.83 | -732.56 | -182.87 |
| Interest | 61.54 | 35.27 | 30.74 | 9.02 | 2.75 |
| Gross Profit | 71.51 | -19.93 | -3.91 | -741.58 | -185.62 |
| Depreciation | 31.95 | 30.67 | 42.01 | 47.97 | 57.94 |
| Profit Before Tax | 39.56 | -50.60 | -45.92 | -789.55 | -243.56 |
| Current Tax | 0.00 | -6.56 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 39.56 | -44.04 | -45.92 | -789.55 | -243.56 |
| Extraordinary Items | 85.96 | 13.71 | 18.03 | -744.03 | -129.11 |
| Adjusted Net Profit | -46.40 | -57.75 | -63.95 | -45.52 | -114.45 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 55.30 | 0.00 |
| Profit/Loss Balance carried down | -1,955.80 | -1,911.76 | -1,865.84 | -1,156.59 | -913.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -25.00 | 0.00 |
| P & L Balance carried down | -1,916.23 | -1,955.80 | -1,911.76 | -1,865.84 | -1,156.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.96 | -6.75 | -7.04 | -121.00 | -41.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.80 | 4.31 | 11.08 | 18.11 | -149.53 |
| Book Value(Adj)-Unit Curr | 19.80 | 3.57 | 9.19 | - | -124.01 |
