| Torrent Power Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 532779 |
NSE Symbol : TORNTPOWER |
P/E(TTM) : 25.19 |
|
ISIN Demat : INE813H01021 |
Div & Yield% : 1.62 |
EPS(TTM) : 49.16 |
|
Book Value(₹) : 378.40 |
Market Cap(₹Cr) : 62,395.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,883.46 | 21,945.78 | 19,984.36 | 18,860.99 | 13,735.36 |
| Other Income | 685.95 | 686.85 | 489.60 | 434.64 | 296.09 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22,569.41 | 22,632.63 | 20,473.96 | 19,295.63 | 14,031.45 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 13,698.57 | 14,547.65 | 13,639.06 | 11,216.14 | 8,563.25 |
| Other Manufacturing Expenses | 2,446.83 | 1,908.49 | 1,464.81 | 2,514.82 | 991.81 |
| Selling and Administration Expenses | 366.35 | 307.83 | 290.12 | 278.53 | 236.40 |
| Miscellaneous Expenses | 370.62 | 304.70 | 268.99 | 202.26 | 1,484.75 |
| Employee Benefit Expenses | 843.73 | 840.64 | 776.55 | 747.86 | 721.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,182.38 | 5,044.19 | 4,350.95 | 4,658.51 | 2,329.73 |
| Interest | 695.58 | 873.72 | 781.43 | 668.34 | 581.56 |
| Gross Profit | 4,486.80 | 4,170.47 | 3,569.52 | 3,990.17 | 1,748.17 |
| Depreciation | 1,136.39 | 1,072.17 | 1,123.25 | 1,058.88 | 1,233.79 |
| Profit Before Tax | 3,350.41 | 3,098.30 | 2,446.27 | 2,931.29 | 514.38 |
| Current Tax | 679.63 | 540.06 | 403.51 | 634.45 | 367.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 95.67 | -292.77 | 244.73 | 193.12 | -262.78 |
| Reported Net Profit | 2,575.11 | 2,851.01 | 1,798.03 | 2,103.72 | 409.71 |
| Extraordinary Items | 121.61 | 138.84 | 79.04 | 68.75 | -355.06 |
| Adjusted Net Profit | 2,453.50 | 2,712.17 | 1,718.99 | 2,034.97 | 764.77 |
| Adjustment below Net Profit | -8.01 | 1.10 | -10.21 | 7.29 | -694.92 |
| Profit/Loss Balance carried down | 9,720.81 | 7,768.37 | 6,751.47 | 5,699.74 | 5,907.90 |
| Statutory Appropriations | 2.05 | 1.96 | 1.93 | 0.00 | 0.00 |
| Appropriations | 1,007.81 | 897.71 | 768.99 | 1,059.28 | -77.05 |
| P & L Balance carried down | 11,278.05 | 9,720.81 | 7,768.37 | 6,751.47 | 5,699.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 1,057.36 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 190.00 | 160.00 | 260.00 | 90.00 |
| Dividend Per Share(Rs) | 20.00 | 19.00 | 16.00 | 26.00 | 9.00 |
| Earnings Per Share-Unit Curr | 51.10 | 56.58 | 37.41 | 43.77 | 8.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 377.94 | 346.00 | 250.08 | 228.92 | 207.04 |
| Book Value(Adj)-Unit Curr | 377.94 | 346.00 | 250.08 | 228.92 | 207.04 |
