| Suryalakshmi Cotton Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521200 |
NSE Symbol : SURYALAXMI |
P/E(TTM) : 27.69 |
|
ISIN Demat : INE713B01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.05 |
|
Book Value(₹) : 142.05 |
Market Cap(₹Cr) : 106.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 794.72 | 791.76 | 782.41 | 851.05 | 778.08 |
| Other Income | 10.49 | 5.12 | 3.43 | 6.24 | 10.73 |
| Stock Adjustments | -10.24 | 24.00 | 15.34 | 9.70 | 13.72 |
| Total Income | 794.97 | 820.88 | 801.18 | 866.99 | 802.53 |
| EXPENDITURE : | |||||
| Raw Materials | 483.95 | 515.98 | 500.04 | 547.51 | 481.70 |
| Power and Fuel Cost | 74.42 | 70.81 | 67.71 | 66.89 | 52.12 |
| Other Manufacturing Expenses | 72.46 | 70.95 | 72.54 | 79.80 | 60.81 |
| Selling and Administration Expenses | 32.41 | 32.00 | 30.44 | 35.98 | 42.61 |
| Miscellaneous Expenses | 4.01 | 4.15 | 8.06 | 14.01 | 51.72 |
| Employee Benefit Expenses | 73.34 | 69.02 | 68.14 | 64.37 | 57.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 54.38 | 57.97 | 54.25 | 58.43 | 56.10 |
| Interest | 29.89 | 34.24 | 29.96 | 24.49 | 24.26 |
| Gross Profit | 24.49 | 23.73 | 24.29 | 33.94 | 31.84 |
| Depreciation | 19.67 | 18.20 | 18.07 | 17.56 | 16.04 |
| Profit Before Tax | 4.82 | 5.53 | 6.22 | 16.38 | 15.80 |
| Current Tax | 0.86 | 1.06 | 1.53 | 3.20 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.85 | 0.83 | 1.09 | 2.78 | 15.58 |
| Reported Net Profit | 3.12 | 3.63 | 3.61 | 10.40 | 0.22 |
| Extraordinary Items | 0.24 | 1.28 | -2.52 | -4.64 | 0.07 |
| Adjusted Net Profit | 2.88 | 2.35 | 6.13 | 15.04 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 98.50 | 94.86 | 91.26 | 80.85 | 80.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 101.61 | 98.50 | 94.86 | 91.26 | 80.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.51 | 1.77 | 1.75 | 5.05 | 0.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 130.68 | 129.29 | 127.53 | 126.06 | 121.12 |
| Book Value(Adj)-Unit Curr | 130.68 | 129.29 | 127.53 | 126.06 | 121.12 |
