| Him Teknoforge Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505712 |
NSE Symbol : - |
P/E(TTM) : 20.28 |
|
ISIN Demat : INE705G01021 |
Div & Yield% : 0.29 |
EPS(TTM) : 13.44 |
|
Book Value(₹) : 236.27 |
Market Cap(₹Cr) : 281.52 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 435.23 | 402.98 | 373.43 | 406.46 | 351.65 |
| Other Income | 2.67 | 4.03 | 2.49 | 6.26 | 5.97 |
| Stock Adjustments | 2.64 | -1.62 | 3.61 | 6.15 | 7.77 |
| Total Income | 440.54 | 405.39 | 379.53 | 418.87 | 365.39 |
| EXPENDITURE : | |||||
| Raw Materials | 236.92 | 224.42 | 218.54 | 245.27 | 208.55 |
| Power and Fuel Cost | 34.82 | 29.93 | 26.84 | 26.61 | 25.96 |
| Other Manufacturing Expenses | 39.84 | 37.67 | 33.03 | 42.12 | 38.80 |
| Selling and Administration Expenses | 24.46 | 19.88 | 20.24 | 17.69 | 14.33 |
| Miscellaneous Expenses | 0.75 | 0.64 | 0.91 | 2.06 | 0.99 |
| Employee Benefit Expenses | 56.33 | 49.78 | 42.40 | 42.18 | 37.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.42 | 43.06 | 37.58 | 42.93 | 39.01 |
| Interest | 19.19 | 19.62 | 18.16 | 18.02 | 17.26 |
| Gross Profit | 28.23 | 23.44 | 19.42 | 24.91 | 21.75 |
| Depreciation | 10.72 | 10.53 | 9.71 | 9.36 | 9.46 |
| Profit Before Tax | 17.51 | 12.91 | 9.71 | 15.55 | 12.29 |
| Current Tax | 3.18 | 1.76 | 0.42 | 3.87 | 2.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.71 | 1.39 | 2.18 | 1.00 | 0.95 |
| Reported Net Profit | 12.61 | 9.76 | 7.11 | 10.68 | 8.83 |
| Extraordinary Items | -0.28 | -0.11 | -0.13 | -1.04 | -0.28 |
| Adjusted Net Profit | 12.89 | 9.87 | 7.24 | 11.72 | 9.11 |
| Adjustment below Net Profit | 0.18 | -0.76 | -0.36 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 134.27 | 125.61 | 119.17 | 108.07 | 99.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.47 | 0.35 | 0.31 | 0.31 | 0.31 |
| P & L Balance carried down | 146.59 | 134.27 | 125.61 | 118.44 | 107.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 25.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.80 | 0.50 | 0.40 | 0.40 | 0.40 |
| Earnings Per Share-Unit Curr | 12.21 | 10.30 | 9.04 | 13.58 | 11.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 236.27 | 228.72 | 228.85 | 220.15 | 206.94 |
| Book Value(Adj)-Unit Curr | 236.27 | 228.72 | 228.85 | 220.15 | 206.94 |
