| Shangar Decor Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 540259 |
NSE Symbol : - |
P/E(TTM) : 5.50 |
|
ISIN Demat : INE118R01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.04 |
|
Book Value(₹) : 1.21 |
Market Cap(₹Cr) : 10.77 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.26 | 18.58 | 12.99 | 9.66 | 6.20 |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Stock Adjustments | -1.62 | 2.00 | -0.52 | -0.56 | 0.33 |
| Total Income | 21.65 | 20.59 | 12.48 | 9.11 | 6.53 |
| EXPENDITURE : | |||||
| Raw Materials | 12.41 | 11.90 | 5.33 | 3.16 | 3.08 |
| Power and Fuel Cost | 0.05 | 0.05 | 0.16 | 0.35 | 0.20 |
| Other Manufacturing Expenses | 1.04 | 1.54 | 0.80 | 0.72 | 0.14 |
| Selling and Administration Expenses | 2.44 | 3.67 | 3.57 | 2.27 | 1.73 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.08 | 0.95 | 0.02 |
| Employee Benefit Expenses | 0.25 | 0.23 | 0.09 | 0.08 | 0.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.45 | 3.21 | 2.45 | 1.58 | 1.24 |
| Interest | 0.16 | 0.23 | 0.05 | 0.06 | 0.08 |
| Gross Profit | 5.29 | 2.98 | 2.40 | 1.52 | 1.16 |
| Depreciation | 3.20 | 1.71 | 1.33 | 1.24 | 1.07 |
| Profit Before Tax | 2.09 | 1.27 | 1.07 | 0.28 | 0.09 |
| Current Tax | 0.55 | 0.44 | 0.31 | 0.08 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.47 | 0.81 | 0.75 | 0.20 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.47 | 0.81 | 0.75 | 0.20 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.06 | 1.25 | 0.50 | 0.30 | 0.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.53 | 2.06 | 1.25 | 0.50 | 0.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | 0.02 | 0.61 | 0.16 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.21 | 1.18 | 6.02 | 5.41 | 5.24 |
| Book Value(Adj)-Unit Curr | 1.21 | 1.18 | 0.86 | 0.77 | 0.75 |
