| UltraTech Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 532538 |
NSE Symbol : ULTRACEMCO |
P/E(TTM) : 41.28 |
|
ISIN Demat : INE481G01011 |
Div & Yield% : 2.24 |
EPS(TTM) : 259.50 |
|
Book Value(₹) : 2,533.72 |
Market Cap(₹Cr) : 315,630.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 82,169.65 | 71,894.97 | 68,640.63 | 61,237.28 | 50,663.49 |
| Other Income | 376.43 | 693.42 | 662.15 | 504.54 | 611.80 |
| Stock Adjustments | -128.17 | 21.87 | 56.85 | 491.62 | 358.37 |
| Total Income | 82,417.91 | 72,610.26 | 69,359.63 | 62,233.44 | 51,633.66 |
| EXPENDITURE : | |||||
| Raw Materials | 16,793.40 | 12,588.57 | 11,244.35 | 9,754.99 | 8,917.96 |
| Power and Fuel Cost | 17,135.81 | 17,155.64 | 17,602.38 | 17,725.57 | 10,951.95 |
| Other Manufacturing Expenses | 5,507.81 | 5,194.69 | 4,788.06 | 4,239.42 | 3,604.89 |
| Selling and Administration Expenses | 20,868.55 | 19,073.97 | 17,871.77 | 15,711.05 | 13,105.38 |
| Miscellaneous Expenses | 2,849.83 | 2,497.39 | 1,828.26 | 1,463.32 | 1,203.88 |
| Employee Benefit Expenses | 3,659.09 | 3,299.48 | 2,910.46 | 2,620.83 | 2,359.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15,711.87 | 12,901.44 | 13,210.21 | 10,790.21 | 11,548.22 |
| Interest | 1,630.00 | 1,465.34 | 866.80 | 755.60 | 798.37 |
| Gross Profit | 14,081.87 | 11,436.10 | 12,343.41 | 10,034.61 | 10,749.85 |
| Depreciation | 4,055.08 | 3,739.09 | 3,027.43 | 2,772.66 | 2,456.76 |
| Profit Before Tax | 10,026.79 | 7,697.01 | 9,315.98 | 7,261.95 | 8,293.09 |
| Current Tax | 2,252.82 | 802.18 | 2,226.19 | 2,046.00 | 1,213.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 368.72 | 702.20 | 184.92 | 264.46 | 13.02 |
| Reported Net Profit | 7,405.25 | 6,192.63 | 6,904.87 | 4,951.49 | 7,066.54 |
| Extraordinary Items | -6.05 | 227.43 | 12.27 | 21.55 | 161.48 |
| Adjusted Net Profit | 7,411.30 | 5,965.20 | 6,892.60 | 4,929.94 | 6,905.06 |
| Adjustment below Net Profit | -22.02 | 604.29 | -30.49 | 17.38 | -11.58 |
| Profit/Loss Balance carried down | 10,464.43 | 9,184.91 | 8,405.64 | 7,529.47 | 5,893.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,279.72 | 5,517.40 | 6,095.11 | 4,092.70 | 5,857.03 |
| P & L Balance carried down | 15,567.94 | 10,464.43 | 9,184.91 | 8,405.64 | 7,091.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,400.00 | 775.00 | 700.00 | 380.00 | 380.00 |
| Dividend Per Share(Rs) | 240.00 | 77.50 | 70.00 | 38.00 | 38.00 |
| Earnings Per Share-Unit Curr | 251.30 | 210.15 | 239.18 | 171.52 | 244.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,533.71 | 2,364.50 | 2,047.01 | 1,850.01 | 1,706.82 |
| Book Value(Adj)-Unit Curr | 2,533.71 | 2,364.50 | 2,047.01 | 1,850.01 | 1,706.82 |
