| Rail Vikas Nigam Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542649 |
NSE Symbol : RVNL |
P/E(TTM) : 49.50 |
|
ISIN Demat : INE415G01027 |
Div & Yield% : 0.87 |
EPS(TTM) : 3.97 |
|
Book Value(₹) : 42.51 |
Market Cap(₹Cr) : 40,970.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20,012.26 | 19,869.35 | 21,732.58 | 20,281.57 | 19,381.71 |
| Other Income | 806.49 | 1,018.89 | 1,182.55 | 1,003.94 | 809.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20,818.75 | 20,888.24 | 22,915.13 | 21,285.51 | 20,190.97 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2.71 | 4.33 | 5.37 | 4.43 | 3.50 |
| Other Manufacturing Expenses | 18,821.66 | 18,399.06 | 20,041.24 | 18,727.60 | 17,905.57 |
| Selling and Administration Expenses | 113.71 | 79.62 | 65.96 | 59.17 | 47.71 |
| Miscellaneous Expenses | 132.25 | 99.26 | 89.67 | 59.13 | 40.29 |
| Employee Benefit Expenses | 193.13 | 182.98 | 184.18 | 187.16 | 203.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,555.29 | 2,122.99 | 2,528.71 | 2,248.02 | 1,990.85 |
| Interest | 416.79 | 542.22 | 568.49 | 581.37 | 563.71 |
| Gross Profit | 1,138.50 | 1,580.77 | 1,960.22 | 1,666.65 | 1,427.14 |
| Depreciation | 36.23 | 30.60 | 20.82 | 22.27 | 20.90 |
| Profit Before Tax | 1,102.27 | 1,550.17 | 1,939.40 | 1,644.38 | 1,406.24 |
| Current Tax | 279.07 | 395.47 | 476.82 | 377.17 | 312.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 22.72 | -33.92 | -0.37 | -0.76 | 6.28 |
| Reported Net Profit | 800.48 | 1,188.62 | 1,462.95 | 1,267.97 | 1,087.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 800.48 | 1,188.62 | 1,462.95 | 1,267.97 | 1,087.35 |
| Adjustment below Net Profit | 2.75 | -1.97 | 0.24 | 0.92 | -0.34 |
| Profit/Loss Balance carried down | 6,457.97 | 5,711.26 | 4,323.13 | 3,475.42 | 2,809.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 567.12 | 439.94 | 75.06 | 421.18 | 421.17 |
| P & L Balance carried down | 6,694.08 | 6,457.97 | 5,711.26 | 4,323.13 | 3,475.42 |
| Dividend | 208.50 | 0.00 | 0.00 | 369.05 | 329.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 17.10 | 17.20 | 21.10 | 21.30 | 18.30 |
| Dividend Per Share(Rs) | 1.71 | 1.72 | 2.11 | 2.13 | 1.83 |
| Earnings Per Share-Unit Curr | 3.84 | 5.70 | 7.02 | 6.08 | 5.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.51 | 41.36 | 37.73 | 31.07 | 27.01 |
| Book Value(Adj)-Unit Curr | 42.51 | 41.36 | 37.73 | 31.07 | 27.01 |
