| Hilton Metal Forging Ltd | Industry : (Castings, Forgings & Fasteners) | |
|---|---|---|
|
BSE Code : 532847 |
NSE Symbol : HILTON |
P/E(TTM) : 16.53 |
|
ISIN Demat : INE788H01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.99 |
|
Book Value(₹) : 32.60 |
Market Cap(₹Cr) : 84.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 230.37 | 163.05 | 138.07 | 104.83 | 84.14 |
| Other Income | 1.64 | 5.18 | 1.82 | 0.56 | 0.05 |
| Stock Adjustments | 13.05 | 3.91 | 11.12 | 8.61 | 8.30 |
| Total Income | 245.06 | 172.14 | 151.01 | 114.00 | 92.49 |
| EXPENDITURE : | |||||
| Raw Materials | 220.60 | 143.47 | 122.15 | 87.86 | 76.36 |
| Power and Fuel Cost | 4.44 | 5.28 | 4.37 | 4.02 | 3.20 |
| Other Manufacturing Expenses | 0.47 | 0.97 | 1.86 | 2.07 | 1.21 |
| Selling and Administration Expenses | 2.72 | 3.16 | 2.93 | 2.31 | 2.73 |
| Miscellaneous Expenses | 0.14 | 0.11 | 0.00 | 0.00 | 1.34 |
| Employee Benefit Expenses | 3.76 | 3.77 | 3.15 | 2.98 | 3.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.93 | 15.38 | 16.54 | 14.76 | 4.22 |
| Interest | 7.01 | 7.05 | 6.48 | 5.36 | 4.18 |
| Gross Profit | 5.92 | 8.33 | 10.06 | 9.40 | 0.04 |
| Depreciation | 2.23 | 2.23 | 2.20 | 2.36 | 2.54 |
| Profit Before Tax | 3.69 | 6.10 | 7.86 | 7.04 | -2.50 |
| Current Tax | 0.36 | 0.08 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.16 | 1.18 | 1.17 | -4.26 |
| Reported Net Profit | 3.45 | 6.18 | 6.69 | 5.86 | 1.76 |
| Extraordinary Items | 0.00 | 4.12 | 0.00 | 0.00 | -1.34 |
| Adjusted Net Profit | 3.45 | 2.06 | 6.69 | 5.86 | 3.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 12.01 | 5.83 | -0.85 | -6.71 | -8.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.46 | 12.01 | 5.83 | -0.85 | -6.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.99 | 2.64 | 3.18 | 2.79 | 1.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.53 | 49.40 | 45.62 | 42.44 | 36.07 |
| Book Value(Adj)-Unit Curr | 43.53 | 41.57 | 38.39 | 35.71 | 28.53 |
