| Kaveri Seed Company Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 532899 |
NSE Symbol : KSCL |
P/E(TTM) : 15.61 |
|
ISIN Demat : INE455I01029 |
Div & Yield% : 0.69 |
EPS(TTM) : 46.28 |
|
Book Value(₹) : 340.36 |
Market Cap(₹Cr) : 3,715.70 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,303.77 | 1,121.57 | 1,062.43 | 1,000.56 | 915.00 |
| Other Income | 30.78 | 48.54 | 66.21 | 57.33 | 43.83 |
| Stock Adjustments | 180.40 | 361.99 | 14.47 | -18.22 | -61.73 |
| Total Income | 1,514.95 | 1,532.10 | 1,143.11 | 1,039.67 | 897.10 |
| EXPENDITURE : | |||||
| Raw Materials | 891.69 | 957.10 | 574.21 | 531.27 | 461.26 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.79 | 2.89 | 1.88 | 2.11 | 1.72 |
| Selling and Administration Expenses | 130.29 | 118.05 | 111.90 | 108.65 | 98.76 |
| Miscellaneous Expenses | 12.82 | 13.19 | 19.29 | 20.71 | 20.86 |
| Employee Benefit Expenses | 125.60 | 118.04 | 99.21 | 80.00 | 76.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 349.75 | 322.83 | 336.64 | 296.94 | 238.40 |
| Interest | 3.19 | 9.01 | 0.24 | 0.18 | 0.12 |
| Gross Profit | 346.56 | 313.82 | 336.40 | 296.76 | 238.28 |
| Depreciation | 57.18 | 37.49 | 26.19 | 19.50 | 20.10 |
| Profit Before Tax | 289.38 | 276.33 | 310.21 | 277.26 | 218.18 |
| Current Tax | 11.09 | 6.01 | 12.31 | 12.34 | 5.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.97 | 5.11 | 4.90 | -2.13 | 3.72 |
| Reported Net Profit | 283.26 | 265.21 | 293.00 | 267.04 | 208.90 |
| Extraordinary Items | 49.07 | 22.80 | 35.30 | 56.50 | 23.98 |
| Adjusted Net Profit | 234.19 | 242.41 | 257.70 | 210.54 | 184.92 |
| Adjustment below Net Profit | 17.51 | 3.87 | -387.68 | -142.19 | -125.86 |
| Profit/Loss Balance carried down | 1,444.72 | 1,211.37 | 1,344.90 | 1,253.85 | 1,204.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 35.72 | 35.72 | 38.86 | 33.81 | 33.73 |
| P & L Balance carried down | 1,709.77 | 1,444.72 | 1,211.37 | 1,344.90 | 1,253.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 250.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 55.07 | 51.56 | 56.96 | 47.75 | 35.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 340.36 | 286.70 | 239.60 | 245.60 | 221.92 |
| Book Value(Adj)-Unit Curr | 340.36 | 286.70 | 239.60 | 245.60 | 221.92 |
