| Khadim India Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 540775 |
NSE Symbol : KHADIM |
P/E(TTM) : 46.52 |
|
ISIN Demat : INE834I01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.46 |
|
Book Value(₹) : 90.93 |
Market Cap(₹Cr) : 210.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 367.10 | 418.03 | 426.25 | 660.26 | 591.08 |
| Other Income | 10.77 | 10.39 | 8.37 | 17.48 | 16.28 |
| Stock Adjustments | -8.18 | 34.54 | 15.32 | 25.07 | 17.10 |
| Total Income | 369.69 | 462.96 | 449.94 | 702.81 | 624.46 |
| EXPENDITURE : | |||||
| Raw Materials | 179.28 | 225.37 | 222.32 | 408.40 | 388.38 |
| Power and Fuel Cost | 6.54 | 7.27 | 6.83 | 18.25 | 17.07 |
| Other Manufacturing Expenses | 8.61 | 11.00 | 11.11 | 34.25 | 31.89 |
| Selling and Administration Expenses | 59.97 | 72.40 | 64.80 | 74.81 | 59.99 |
| Miscellaneous Expenses | 5.29 | 20.64 | 21.86 | 2.95 | 4.28 |
| Employee Benefit Expenses | 48.01 | 60.33 | 56.73 | 71.91 | 57.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 62.00 | 65.96 | 66.30 | 92.24 | 65.48 |
| Interest | 30.18 | 29.37 | 28.42 | 31.30 | 24.13 |
| Gross Profit | 31.82 | 36.59 | 37.88 | 60.94 | 41.35 |
| Depreciation | 26.79 | 28.78 | 27.70 | 38.37 | 33.58 |
| Profit Before Tax | 5.03 | 7.81 | 10.18 | 22.57 | 7.77 |
| Current Tax | 2.16 | 3.39 | 3.34 | 0.31 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -0.77 | 0.53 | 4.75 | 1.31 |
| Reported Net Profit | 3.14 | 5.20 | 6.32 | 17.51 | 6.46 |
| Extraordinary Items | -1.33 | -0.20 | -0.29 | 2.02 | -1.73 |
| Adjusted Net Profit | 4.47 | 5.40 | 6.61 | 15.49 | 8.19 |
| Adjustment below Net Profit | -64.22 | 0.36 | -0.05 | 0.21 | 0.19 |
| Profit/Loss Balance carried down | 72.76 | 67.21 | 60.94 | 43.22 | 36.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.68 | 72.76 | 67.21 | 60.94 | 43.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.71 | 2.83 | 3.48 | 9.74 | 3.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.93 | 136.93 | 131.00 | 125.41 | 115.55 |
| Book Value(Adj)-Unit Curr | 90.93 | 112.55 | 107.68 | 103.08 | 94.98 |
