| Mazda Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 523792 |
NSE Symbol : MAZDA |
P/E(TTM) : 21.39 |
|
ISIN Demat : INE885E01042 |
Div & Yield% : 1.25 |
EPS(TTM) : 14.95 |
|
Book Value(₹) : 124.51 |
Market Cap(₹Cr) : 640.30 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 212.05 | 193.26 | 225.43 | 191.52 | 164.99 |
| Other Income | 7.05 | 7.47 | 6.58 | 2.34 | 3.19 |
| Stock Adjustments | 43.47 | 5.68 | -16.79 | 14.63 | 3.60 |
| Total Income | 262.57 | 206.41 | 215.22 | 208.49 | 171.78 |
| EXPENDITURE : | |||||
| Raw Materials | 134.40 | 95.32 | 99.49 | 107.65 | 84.72 |
| Power and Fuel Cost | 1.39 | 1.32 | 1.34 | 1.05 | 0.82 |
| Other Manufacturing Expenses | 29.99 | 22.72 | 22.07 | 21.40 | 19.49 |
| Selling and Administration Expenses | 21.97 | 19.45 | 16.14 | 13.91 | 14.20 |
| Miscellaneous Expenses | 0.70 | 0.93 | 3.16 | 1.29 | 0.43 |
| Employee Benefit Expenses | 32.58 | 29.25 | 26.66 | 23.67 | 21.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.55 | 37.43 | 46.35 | 39.51 | 30.74 |
| Interest | 1.01 | 0.54 | 0.54 | 0.63 | 0.67 |
| Gross Profit | 40.54 | 36.89 | 45.81 | 38.88 | 30.07 |
| Depreciation | 4.18 | 3.89 | 4.02 | 3.15 | 2.42 |
| Profit Before Tax | 36.36 | 33.00 | 41.79 | 35.73 | 27.65 |
| Current Tax | 8.78 | 6.40 | 8.82 | 7.96 | 6.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 1.76 | 1.45 | 1.13 | 0.35 |
| Reported Net Profit | 27.51 | 24.85 | 31.52 | 26.63 | 21.24 |
| Extraordinary Items | -0.03 | 0.00 | -0.05 | -0.30 | -0.01 |
| Adjusted Net Profit | 27.54 | 24.85 | 31.57 | 26.93 | 21.25 |
| Adjustment below Net Profit | -1.08 | -0.65 | -0.45 | -0.21 | -0.64 |
| Profit/Loss Balance carried down | 220.39 | 202.59 | 177.12 | 155.55 | 139.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.21 | 6.41 | 5.61 | 4.85 | 4.41 |
| P & L Balance carried down | 239.61 | 220.39 | 202.59 | 177.12 | 155.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 180.00 | 160.00 | 140.00 | 121.00 |
| Dividend Per Share(Rs) | 4.00 | 3.60 | 16.00 | 14.00 | 12.10 |
| Earnings Per Share-Unit Curr | 13.74 | 12.41 | 78.70 | 66.48 | 53.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 124.51 | 114.82 | 529.94 | 464.18 | 409.56 |
| Book Value(Adj)-Unit Curr | 124.51 | 114.82 | 105.99 | 92.84 | 81.91 |
