| PNC Infratech Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539150 |
NSE Symbol : PNCINFRA |
P/E(TTM) : 6.98 |
|
ISIN Demat : INE195J01029 |
Div & Yield% : 0.42 |
EPS(TTM) : 20.69 |
|
Book Value(₹) : 226.52 |
Market Cap(₹Cr) : 3,705.71 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,633.47 | 5,513.12 | 7,699.20 | 7,060.84 | 6,305.50 |
| Other Income | 79.07 | 66.34 | 27.76 | 38.27 | 54.24 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,712.54 | 5,579.46 | 7,726.96 | 7,099.11 | 6,359.74 |
| EXPENDITURE : | |||||
| Raw Materials | 2,014.42 | 2,041.05 | 3,367.49 | 3,343.75 | 3,193.07 |
| Power and Fuel Cost | 13.12 | 11.70 | 14.98 | 12.27 | 12.07 |
| Other Manufacturing Expenses | 1,486.35 | 1,891.30 | 2,528.59 | 1,939.31 | 1,379.67 |
| Selling and Administration Expenses | 169.73 | 134.82 | 129.30 | 414.96 | 427.75 |
| Miscellaneous Expenses | 42.11 | 35.89 | 25.79 | 60.79 | 163.72 |
| Employee Benefit Expenses | 325.58 | 349.50 | 355.65 | 335.88 | 341.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 661.22 | 1,115.20 | 1,305.16 | 992.15 | 841.49 |
| Interest | 95.26 | 76.32 | 65.81 | 63.80 | 80.15 |
| Gross Profit | 565.96 | 1,038.88 | 1,239.35 | 928.35 | 761.34 |
| Depreciation | 95.06 | 89.96 | 103.28 | 110.00 | 129.91 |
| Profit Before Tax | 470.90 | 948.92 | 1,136.07 | 818.35 | 631.43 |
| Current Tax | 115.63 | 248.40 | 291.15 | 216.59 | 175.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.13 | -5.08 | -4.87 | -9.70 | 8.46 |
| Reported Net Profit | 344.14 | 705.61 | 849.79 | 611.47 | 447.83 |
| Extraordinary Items | 24.89 | 24.87 | 0.51 | 4.94 | 7.12 |
| Adjusted Net Profit | 319.25 | 680.74 | 849.28 | 606.53 | 440.71 |
| Adjustment below Net Profit | 7.44 | 3.49 | 2.79 | 2.70 | -3.26 |
| Profit/Loss Balance carried down | 4,832.33 | 4,138.62 | 3,298.87 | 2,697.52 | 2,265.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.39 | 15.39 | 12.83 | 12.83 | 12.83 |
| P & L Balance carried down | 5,168.52 | 4,832.33 | 4,138.62 | 3,298.87 | 2,697.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.60 | 0.60 | 0.60 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 13.41 | 27.50 | 33.13 | 23.84 | 17.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 226.52 | 213.42 | 186.38 | 153.64 | 130.20 |
| Book Value(Adj)-Unit Curr | 226.52 | 213.42 | 186.38 | 153.64 | 130.20 |
