| Shah Metacorp Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 533275 |
NSE Symbol : SHAH |
P/E(TTM) : 25.33 |
|
ISIN Demat : INE482J01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.12 |
|
Book Value(₹) : 3.56 |
Market Cap(₹Cr) : 301.68 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 168.14 | 170.78 | 91.87 | 39.88 | 20.04 |
| Other Income | 15.36 | 27.85 | 4.35 | 7.00 | 14.11 |
| Stock Adjustments | 6.24 | 1.91 | -1.71 | -0.18 | 0.53 |
| Total Income | 189.74 | 200.54 | 94.51 | 46.70 | 34.68 |
| EXPENDITURE : | |||||
| Raw Materials | 144.65 | 153.03 | 79.28 | 38.14 | 19.02 |
| Power and Fuel Cost | 4.12 | 3.92 | 3.65 | 2.21 | 2.62 |
| Other Manufacturing Expenses | 1.06 | 1.21 | 0.94 | 0.91 | 1.25 |
| Selling and Administration Expenses | 1.54 | 2.12 | 1.39 | 1.31 | 1.21 |
| Miscellaneous Expenses | 19.01 | 0.12 | 0.04 | 0.13 | 3.39 |
| Employee Benefit Expenses | 1.63 | 1.43 | 1.32 | 1.04 | 2.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.73 | 38.71 | 7.88 | 2.96 | 4.58 |
| Interest | 0.02 | 0.04 | 0.01 | 0.33 | 0.54 |
| Gross Profit | 17.71 | 38.67 | 7.87 | 2.63 | 4.04 |
| Depreciation | 4.16 | 3.63 | 3.52 | 2.92 | 3.67 |
| Profit Before Tax | 13.55 | 35.04 | 4.35 | -0.29 | 0.37 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.11 | 2.68 | 0.14 | -1.94 | 6.00 |
| Reported Net Profit | 10.44 | 32.36 | 4.21 | 1.65 | -5.63 |
| Extraordinary Items | 0.00 | 26.72 | 0.00 | 0.00 | 5.17 |
| Adjusted Net Profit | 10.44 | 5.64 | 4.21 | 1.65 | -10.80 |
| Adjustment below Net Profit | -9.09 | 6.97 | 7.30 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -72.13 | -111.47 | -122.97 | -124.63 | -119.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -70.78 | -72.13 | -111.47 | -122.97 | -124.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.12 | 0.54 | 0.10 | 0.05 | -0.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.40 | 2.78 | 1.37 | 0.53 | -1.99 |
| Book Value(Adj)-Unit Curr | 3.38 | 2.76 | 1.36 | 0.53 | -1.63 |
