| Aarti Drugs Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524348 |
NSE Symbol : AARTIDRUGS |
P/E(TTM) : 20.92 |
|
ISIN Demat : INE767A01016 |
Div & Yield% : 0.50 |
EPS(TTM) : 18.95 |
|
Book Value(₹) : 153.92 |
Market Cap(₹Cr) : 3,618.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,260.39 | 2,173.65 | 2,266.91 | 2,497.97 | 2,251.17 |
| Other Income | 2.59 | 13.57 | 4.18 | 2.23 | 4.77 |
| Stock Adjustments | -6.62 | -22.00 | -26.77 | 6.72 | 77.94 |
| Total Income | 2,256.36 | 2,165.22 | 2,244.32 | 2,506.92 | 2,333.88 |
| EXPENDITURE : | |||||
| Raw Materials | 1,424.24 | 1,376.63 | 1,476.42 | 1,723.25 | 1,558.47 |
| Power and Fuel Cost | 170.78 | 153.51 | 151.64 | 153.45 | 126.05 |
| Other Manufacturing Expenses | 222.61 | 199.25 | 201.92 | 182.71 | 171.26 |
| Selling and Administration Expenses | 80.32 | 74.83 | 63.27 | 89.25 | 89.75 |
| Miscellaneous Expenses | 8.29 | 8.37 | 7.52 | 5.68 | 5.24 |
| Employee Benefit Expenses | 85.03 | 73.88 | 70.20 | 64.30 | 57.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 265.09 | 278.74 | 273.36 | 288.28 | 325.94 |
| Interest | 28.14 | 32.20 | 33.21 | 36.18 | 23.05 |
| Gross Profit | 236.95 | 246.54 | 240.15 | 252.10 | 302.89 |
| Depreciation | 55.64 | 47.79 | 47.67 | 47.29 | 47.39 |
| Profit Before Tax | 181.31 | 198.75 | 192.48 | 204.81 | 255.50 |
| Current Tax | 7.23 | 37.94 | 49.60 | 53.25 | 65.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.85 | 3.50 | 1.00 | -1.25 | -5.00 |
| Reported Net Profit | 169.22 | 157.31 | 141.88 | 152.81 | 195.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 169.22 | 157.31 | 141.88 | 152.81 | 195.00 |
| Adjustment below Net Profit | -16.92 | -15.73 | -13.32 | 0.00 | -51.64 |
| Profit/Loss Balance carried down | 1,126.48 | 1,052.31 | 947.13 | 818.86 | 704.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.25 | 67.41 | 23.38 | 24.54 | 28.76 |
| P & L Balance carried down | 1,260.53 | 1,126.48 | 1,052.31 | 947.13 | 818.86 |
| Dividend | 0.00 | 0.00 | 9.19 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 18.54 | 17.24 | 15.43 | 16.50 | 21.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 153.92 | 137.10 | 127.83 | 120.34 | 104.99 |
| Book Value(Adj)-Unit Curr | 153.92 | 137.10 | 127.83 | 120.34 | 104.99 |
