| Banswara Syntex Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503722 |
NSE Symbol : BANSWRAS |
P/E(TTM) : 9.07 |
|
ISIN Demat : INE629D01020 |
Div & Yield% : 0.98 |
EPS(TTM) : 11.24 |
|
Book Value(₹) : 169.74 |
Market Cap(₹Cr) : 349.17 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,355.78 | 1,291.70 | 1,264.21 | 1,498.78 | 1,189.77 |
| Other Income | 13.89 | 15.77 | 17.92 | 14.59 | 19.67 |
| Stock Adjustments | -14.59 | 31.77 | -31.54 | 39.03 | 36.70 |
| Total Income | 1,355.08 | 1,339.24 | 1,250.59 | 1,552.40 | 1,246.14 |
| EXPENDITURE : | |||||
| Raw Materials | 517.86 | 537.75 | 491.15 | 627.70 | 515.68 |
| Power and Fuel Cost | 136.56 | 138.41 | 149.25 | 193.59 | 160.83 |
| Other Manufacturing Expenses | 149.88 | 160.26 | 131.20 | 146.59 | 132.14 |
| Selling and Administration Expenses | 73.91 | 74.82 | 65.65 | 75.02 | 72.70 |
| Miscellaneous Expenses | 21.96 | 16.16 | 10.41 | 10.54 | 6.91 |
| Employee Benefit Expenses | 320.24 | 294.62 | 282.36 | 286.26 | 219.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 134.67 | 117.20 | 120.58 | 212.70 | 138.67 |
| Interest | 42.55 | 39.59 | 29.62 | 31.74 | 24.79 |
| Gross Profit | 92.12 | 77.61 | 90.96 | 180.96 | 113.88 |
| Depreciation | 53.16 | 47.89 | 43.35 | 40.77 | 41.86 |
| Profit Before Tax | 38.96 | 29.72 | 47.61 | 140.19 | 72.02 |
| Current Tax | 12.46 | 7.57 | 11.53 | 37.16 | 28.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.90 | 0.77 | 0.83 | -8.38 | -3.26 |
| Reported Net Profit | 28.40 | 21.39 | 35.25 | 111.41 | 46.74 |
| Extraordinary Items | -5.97 | 0.45 | 0.36 | 1.71 | 1.63 |
| Adjusted Net Profit | 34.37 | 20.94 | 34.89 | 109.70 | 45.11 |
| Adjustment below Net Profit | -2.27 | 5.67 | 0.67 | 1.79 | -1.39 |
| Profit/Loss Balance carried down | 318.35 | 294.71 | 269.06 | 160.13 | 117.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.42 | 3.42 | 10.27 | 4.28 | 2.57 |
| P & L Balance carried down | 341.06 | 318.35 | 294.71 | 269.06 | 160.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 60.00 | 25.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 8.30 | 6.25 | 10.30 | 32.55 | 27.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 169.74 | 163.11 | 156.20 | 148.71 | 233.78 |
| Book Value(Adj)-Unit Curr | 169.74 | 163.11 | 156.20 | 148.71 | 116.89 |
