| U P Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 509960 |
NSE Symbol : UPHOT |
P/E(TTM) : 25.67 |
|
ISIN Demat : INE726E01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 58.67 |
|
Book Value(₹) : 394.91 |
Market Cap(₹Cr) : 813.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.76 | 152.91 | 146.51 | 130.82 | 71.95 |
| Other Income | 6.85 | 6.26 | 5.25 | 3.68 | 2.73 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 168.61 | 159.17 | 151.76 | 134.50 | 74.68 |
| EXPENDITURE : | |||||
| Raw Materials | 22.87 | 21.45 | 20.23 | 19.23 | 11.84 |
| Power and Fuel Cost | 12.21 | 12.23 | 12.10 | 12.57 | 8.72 |
| Other Manufacturing Expenses | 16.57 | 14.50 | 14.69 | 14.52 | 5.85 |
| Selling and Administration Expenses | 16.66 | 15.72 | 14.91 | 13.49 | 8.32 |
| Miscellaneous Expenses | 14.14 | 13.46 | 11.27 | 12.08 | 8.50 |
| Employee Benefit Expenses | 36.72 | 33.39 | 28.28 | 23.32 | 16.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.44 | 48.41 | 50.29 | 39.29 | 15.29 |
| Interest | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 |
| Gross Profit | 49.42 | 48.38 | 50.26 | 39.25 | 15.27 |
| Depreciation | 6.22 | 8.67 | 7.96 | 7.43 | 6.38 |
| Profit Before Tax | 43.20 | 39.71 | 42.30 | 31.82 | 8.89 |
| Current Tax | 10.75 | 10.24 | 10.59 | 8.08 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.21 | -0.26 | -0.11 | 0.38 | 2.14 |
| Reported Net Profit | 32.24 | 29.73 | 31.82 | 23.36 | 6.73 |
| Extraordinary Items | 0.35 | 0.49 | 0.57 | -0.04 | 0.05 |
| Adjusted Net Profit | 31.89 | 29.24 | 31.25 | 23.40 | 6.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 143.18 | 113.45 | 81.63 | 58.26 | 51.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 175.42 | 143.18 | 113.45 | 81.63 | 58.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 59.70 | 55.06 | 58.92 | 43.27 | 12.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 394.91 | 336.01 | 280.81 | 221.95 | 178.34 |
| Book Value(Adj)-Unit Curr | 394.91 | 336.01 | 280.81 | 221.95 | 178.34 |
