| Tega Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 543413 |
NSE Symbol : TEGA |
P/E(TTM) : 89.38 |
|
ISIN Demat : INE011K01018 |
Div & Yield% : 0.10 |
EPS(TTM) : 21.49 |
|
Book Value(₹) : 439.87 |
Market Cap(₹Cr) : 14,522.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 789.41 | 895.10 | 736.84 | 715.13 | 591.99 |
| Other Income | 69.91 | 55.64 | 28.98 | 24.97 | 45.06 |
| Stock Adjustments | 33.48 | -21.85 | 32.31 | -3.36 | 7.25 |
| Total Income | 892.80 | 928.89 | 798.13 | 736.74 | 644.30 |
| EXPENDITURE : | |||||
| Raw Materials | 374.98 | 384.84 | 342.14 | 318.45 | 272.65 |
| Power and Fuel Cost | 24.66 | 27.46 | 27.61 | 25.68 | 19.97 |
| Other Manufacturing Expenses | 34.17 | 32.13 | 31.66 | 32.85 | 18.08 |
| Selling and Administration Expenses | 122.19 | 121.90 | 107.33 | 97.60 | 109.57 |
| Miscellaneous Expenses | 14.15 | 15.71 | 15.80 | 16.79 | 16.87 |
| Employee Benefit Expenses | 84.00 | 83.64 | 78.79 | 66.90 | 53.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 238.65 | 263.21 | 194.80 | 178.47 | 153.17 |
| Interest | 6.15 | 8.65 | 11.00 | 10.55 | 8.66 |
| Gross Profit | 232.50 | 254.56 | 183.80 | 167.92 | 144.51 |
| Depreciation | 26.26 | 24.10 | 20.02 | 18.32 | 20.74 |
| Profit Before Tax | 206.24 | 230.46 | 163.78 | 149.60 | 123.77 |
| Current Tax | 57.34 | 52.35 | 37.50 | 37.99 | 25.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.52 | 2.18 | -0.23 | -2.21 | 2.23 |
| Reported Net Profit | 155.42 | 175.92 | 126.50 | 113.82 | 95.94 |
| Extraordinary Items | 0.03 | -0.14 | -0.17 | 0.01 | -0.16 |
| Adjusted Net Profit | 155.39 | 176.06 | 126.67 | 113.81 | 96.10 |
| Adjustment below Net Profit | 1.10 | 0.48 | 0.16 | -0.37 | 0.08 |
| Profit/Loss Balance carried down | 1,116.90 | 953.81 | 840.44 | 726.99 | 630.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.31 | 13.31 | 13.29 | 0.00 | 0.00 |
| P & L Balance carried down | 1,260.11 | 1,116.90 | 953.81 | 840.44 | 726.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.69 | 26.44 | 19.01 | 17.15 | 14.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 429.97 | 196.59 | 172.17 | 155.38 | 138.38 |
| Book Value(Adj)-Unit Curr | 429.97 | 196.59 | 172.17 | 155.38 | 138.38 |
