| Sharda Cropchem Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 538666 |
NSE Symbol : SHARDACROP |
P/E(TTM) : 9.27 |
|
ISIN Demat : INE221J01015 |
Div & Yield% : 2.07 |
EPS(TTM) : 78.06 |
|
Book Value(₹) : 321.49 |
Market Cap(₹Cr) : 6,529.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,715.88 | 3,753.21 | 2,692.81 | 3,312.73 | 2,946.44 |
| Other Income | 270.52 | 174.76 | 270.79 | 173.57 | 48.41 |
| Stock Adjustments | 34.83 | 72.62 | -72.37 | 303.33 | 166.86 |
| Total Income | 5,021.23 | 4,000.59 | 2,891.23 | 3,789.63 | 3,161.71 |
| EXPENDITURE : | |||||
| Raw Materials | 3,022.19 | 2,662.35 | 1,880.41 | 2,640.82 | 2,179.18 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.36 | 0.34 | 0.36 | 0.30 | 0.43 |
| Selling and Administration Expenses | 696.24 | 562.19 | 466.81 | 322.65 | 242.13 |
| Miscellaneous Expenses | 59.61 | 97.35 | 47.05 | 111.12 | 54.14 |
| Employee Benefit Expenses | 56.24 | 41.78 | 33.65 | 37.13 | 34.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,186.58 | 636.59 | 462.95 | 677.61 | 650.91 |
| Interest | 17.94 | 19.14 | 20.82 | 18.24 | 13.18 |
| Gross Profit | 1,168.64 | 617.45 | 442.13 | 659.37 | 637.73 |
| Depreciation | 324.36 | 274.61 | 267.08 | 248.06 | 245.29 |
| Profit Before Tax | 844.28 | 342.84 | 175.05 | 411.31 | 392.44 |
| Current Tax | 119.48 | 48.11 | 28.89 | 72.01 | 73.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 47.48 | 21.00 | 9.39 | 14.55 | 35.91 |
| Reported Net Profit | 677.32 | 273.74 | 136.76 | 324.74 | 282.89 |
| Extraordinary Items | 27.74 | 8.06 | 0.12 | 12.56 | 1.03 |
| Adjusted Net Profit | 649.58 | 265.68 | 136.64 | 312.18 | 281.86 |
| Adjustment below Net Profit | -0.03 | 0.07 | -0.11 | 0.04 | 0.15 |
| Profit/Loss Balance carried down | 2,198.23 | 1,978.56 | 1,868.97 | 1,598.32 | 1,369.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 108.26 | 54.13 | 27.07 | 54.13 | 54.13 |
| P & L Balance carried down | 2,767.25 | 2,198.23 | 1,978.56 | 1,868.97 | 1,598.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 90.00 | 30.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 15.00 | 9.00 | 3.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 75.07 | 30.34 | 15.16 | 35.99 | 31.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 321.49 | 258.42 | 234.07 | 221.93 | 191.93 |
| Book Value(Adj)-Unit Curr | 321.49 | 258.42 | 234.07 | 221.93 | 191.93 |
