| Vakrangee Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 511431 |
NSE Symbol : VAKRANGEE |
P/E(TTM) : 50.50 |
|
ISIN Demat : INE051B01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.12 |
|
Book Value(₹) : 1.63 |
Market Cap(₹Cr) : 656.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 182.65 | 182.07 | 183.64 | 164.51 | 107.41 |
| Other Income | 3.86 | 2.88 | 2.42 | 1.03 | 1.96 |
| Stock Adjustments | -0.11 | 0.06 | -1.50 | -1.89 | -0.91 |
| Total Income | 186.40 | 185.01 | 184.56 | 163.65 | 108.46 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.51 | 8.25 |
| Power and Fuel Cost | 0.36 | 0.42 | 0.40 | 0.51 | 0.49 |
| Other Manufacturing Expenses | 126.11 | 130.31 | 131.99 | 118.03 | 77.33 |
| Selling and Administration Expenses | 7.22 | 10.57 | 8.94 | 14.34 | 9.35 |
| Miscellaneous Expenses | 0.64 | 0.23 | 0.75 | 1.23 | 1.77 |
| Employee Benefit Expenses | 18.68 | 15.77 | 14.03 | 9.73 | 4.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.38 | 27.69 | 28.60 | 19.31 | 6.58 |
| Interest | 0.93 | 1.09 | 7.71 | 1.52 | 0.00 |
| Gross Profit | 32.45 | 26.60 | 20.89 | 17.79 | 6.58 |
| Depreciation | 15.89 | 15.32 | 15.69 | 15.51 | 15.46 |
| Profit Before Tax | 16.56 | 11.28 | 5.20 | 2.28 | -8.88 |
| Current Tax | 4.03 | 3.26 | 0.95 | 0.59 | 0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.28 | -0.14 | 0.39 | 1.09 | 0.96 |
| Reported Net Profit | 12.25 | 8.16 | 3.87 | 0.60 | -9.98 |
| Extraordinary Items | 0.06 | 0.00 | 0.40 | -0.07 | -1.47 |
| Adjusted Net Profit | 12.19 | 8.16 | 3.47 | 0.67 | -8.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 61.75 | 59.00 | 60.43 | 65.12 | 1,926.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 5.40 | 5.30 | 5.30 | 1,851.30 |
| P & L Balance carried down | 74.00 | 61.75 | 59.00 | 60.43 | 65.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 |
| Earnings Per Share-Unit Curr | 0.11 | 0.08 | 0.04 | 0.01 | -0.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.63 | 1.28 | 0.68 | 0.72 | 0.76 |
| Book Value(Adj)-Unit Curr | 1.63 | 1.28 | 0.68 | 0.63 | 0.66 |
