| Makers Laboratories Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 506919 |
NSE Symbol : MAKERSL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE987A01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 92.26 |
Market Cap(₹Cr) : 120.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 50.35 | 42.94 | 49.09 | 42.55 | 52.38 |
| Other Income | 0.59 | 10.92 | 1.15 | 1.14 | 0.85 |
| Stock Adjustments | 1.65 | -3.93 | 3.06 | -4.01 | 1.52 |
| Total Income | 52.59 | 49.93 | 53.30 | 39.68 | 54.75 |
| EXPENDITURE : | |||||
| Raw Materials | 27.67 | 19.41 | 32.74 | 23.28 | 29.44 |
| Power and Fuel Cost | 4.24 | 4.29 | 4.90 | 3.85 | 3.46 |
| Other Manufacturing Expenses | 2.28 | 2.20 | 2.66 | 2.24 | 2.07 |
| Selling and Administration Expenses | 6.33 | 5.16 | 5.42 | 4.71 | 6.55 |
| Miscellaneous Expenses | 1.06 | 1.11 | 1.02 | 1.13 | 1.15 |
| Employee Benefit Expenses | 9.69 | 9.05 | 9.17 | 7.45 | 8.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.32 | 8.72 | -2.61 | -3.00 | 3.90 |
| Interest | 0.53 | 0.94 | 1.63 | 1.38 | 1.68 |
| Gross Profit | 0.79 | 7.78 | -4.24 | -4.38 | 2.22 |
| Depreciation | 2.80 | 2.85 | 2.71 | 2.40 | 1.91 |
| Profit Before Tax | -2.01 | 4.93 | -6.95 | -6.78 | 0.31 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | 0.29 | 0.00 | -0.43 | 0.11 |
| Reported Net Profit | -1.72 | 4.64 | -6.95 | -6.36 | 0.17 |
| Extraordinary Items | 0.01 | 10.39 | 0.02 | 0.01 | -0.04 |
| Adjusted Net Profit | -1.73 | -5.75 | -6.97 | -6.37 | 0.21 |
| Adjustment below Net Profit | 0.07 | -0.04 | 0.08 | -0.02 | 0.05 |
| Profit/Loss Balance carried down | 20.59 | 15.99 | 22.86 | 29.25 | 28.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 |
| P & L Balance carried down | 18.95 | 20.59 | 15.99 | 22.86 | 29.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.91 | 7.87 | -11.78 | -10.78 | 0.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.25 | 95.04 | 87.19 | 98.78 | 102.30 |
| Book Value(Adj)-Unit Curr | 92.25 | 95.04 | 87.19 | 98.78 | 102.30 |
