| KSH International Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544664 |
NSE Symbol : KSHINTL |
P/E(TTM) : 49.72 |
|
ISIN Demat : INE987S01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.32 |
|
Book Value(₹) : 119.27 |
Market Cap(₹Cr) : 6,508.27 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,106.97 | 1,928.29 | 1,382.82 | 1,049.46 | 870.59 |
| Other Income | 21.41 | 9.90 | 7.68 | 7.14 | 5.07 |
| Stock Adjustments | 195.10 | 27.42 | 19.59 | 7.95 | 50.05 |
| Total Income | 3,323.48 | 1,965.61 | 1,410.09 | 1,064.55 | 925.71 |
| EXPENDITURE : | |||||
| Raw Materials | 2,981.53 | 1,741.82 | 1,251.41 | 944.96 | 808.39 |
| Power and Fuel Cost | 31.96 | 22.18 | 19.75 | 15.64 | 12.96 |
| Other Manufacturing Expenses | 17.49 | 11.78 | 8.58 | 7.78 | 9.05 |
| Selling and Administration Expenses | 24.00 | 16.17 | 14.93 | 11.73 | 15.36 |
| Miscellaneous Expenses | 2.81 | 0.91 | 2.02 | 2.30 | 5.06 |
| Employee Benefit Expenses | 52.89 | 39.72 | 33.73 | 23.83 | 19.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 212.81 | 133.04 | 79.66 | 58.31 | 55.83 |
| Interest | 44.95 | 28.61 | 18.09 | 14.65 | 9.89 |
| Gross Profit | 167.86 | 104.43 | 61.57 | 43.66 | 45.94 |
| Depreciation | 21.94 | 14.00 | 10.95 | 8.19 | 6.02 |
| Profit Before Tax | 145.92 | 90.43 | 50.62 | 35.47 | 39.92 |
| Current Tax | 33.90 | 23.58 | 13.38 | 8.47 | 10.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.89 | -1.14 | -0.11 | 0.39 | 0.38 |
| Reported Net Profit | 110.13 | 67.99 | 37.35 | 26.61 | 29.25 |
| Extraordinary Items | -1.24 | 0.00 | 0.92 | 0.04 | -0.17 |
| Adjusted Net Profit | 111.37 | 67.99 | 36.43 | 26.57 | 29.42 |
| Adjustment below Net Profit | 0.00 | -14.55 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 270.42 | 216.98 | 179.63 | 153.02 | 127.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 380.55 | 270.42 | 216.98 | 179.63 | 156.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.25 | 11.97 | 657.34 | 468.37 | 514.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.27 | 52.54 | 4,064.52 | 3,408.22 | 2,999.63 |
| Book Value(Adj)-Unit Curr | 119.27 | - | - | - | - |
