| Jupiter Wagons Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533272 |
NSE Symbol : JWL |
P/E(TTM) : 46.87 |
|
ISIN Demat : INE209L01016 |
Div & Yield% : 0.49 |
EPS(TTM) : 4.39 |
|
Book Value(₹) : 70.02 |
Market Cap(₹Cr) : 8,793.15 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,539.15 | 3,870.63 | 3,641.25 | 2,068.25 | 1,178.35 |
| Other Income | 38.17 | 34.24 | 20.99 | 5.09 | 3.39 |
| Stock Adjustments | 106.70 | 113.36 | 14.61 | 5.61 | 20.04 |
| Total Income | 2,684.02 | 4,018.23 | 3,676.85 | 2,078.95 | 1,201.78 |
| EXPENDITURE : | |||||
| Raw Materials | 1,968.31 | 3,077.95 | 2,842.99 | 1,580.08 | 916.89 |
| Power and Fuel Cost | 49.41 | 48.16 | 47.76 | 33.51 | 25.18 |
| Other Manufacturing Expenses | 184.18 | 177.66 | 162.87 | 119.76 | 77.70 |
| Selling and Administration Expenses | 62.38 | 59.15 | 48.13 | 33.81 | 27.44 |
| Miscellaneous Expenses | 17.36 | 14.63 | 12.30 | 11.59 | 3.25 |
| Employee Benefit Expenses | 64.70 | 58.54 | 50.79 | 41.17 | 33.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 337.67 | 582.14 | 512.02 | 259.02 | 117.54 |
| Interest | 56.30 | 53.10 | 40.81 | 28.89 | 18.17 |
| Gross Profit | 281.37 | 529.04 | 471.21 | 230.13 | 99.37 |
| Depreciation | 35.39 | 30.70 | 27.53 | 24.94 | 23.35 |
| Profit Before Tax | 245.98 | 498.34 | 443.68 | 205.19 | 76.02 |
| Current Tax | 56.57 | 123.19 | 109.52 | 22.66 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.90 | 2.11 | 1.37 | 57.16 | 25.99 |
| Reported Net Profit | 182.50 | 373.04 | 332.80 | 125.38 | 50.03 |
| Extraordinary Items | 1.06 | 3.48 | 0.30 | 0.26 | 0.11 |
| Adjusted Net Profit | 181.44 | 369.56 | 332.50 | 125.12 | 49.92 |
| Adjustment below Net Profit | -0.61 | -1.62 | 0.59 | -0.10 | 0.02 |
| Profit/Loss Balance carried down | 1,020.68 | 704.44 | 403.40 | 278.12 | 228.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 42.45 | 55.18 | 32.34 | 0.00 | 0.00 |
| P & L Balance carried down | 1,160.13 | 1,020.68 | 704.44 | 403.40 | 278.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 13.00 | 6.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.30 | 0.60 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 4.27 | 8.79 | 8.07 | 3.24 | 1.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 70.02 | 64.03 | 39.34 | 20.87 | 17.64 |
| Book Value(Adj)-Unit Curr | 70.02 | 64.03 | 39.34 | 20.87 | 17.64 |
