| HeidelbergCement India Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500292 |
NSE Symbol : HEIDELBERG |
P/E(TTM) : 23.29 |
|
ISIN Demat : INE578A01017 |
Div & Yield% : 5.61 |
EPS(TTM) : 5.36 |
|
Book Value(₹) : 60.54 |
Market Cap(₹Cr) : 2,829.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,329.59 | 2,148.88 | 2,365.78 | 2,238.10 | 2,296.96 |
| Other Income | 31.68 | 45.47 | 54.52 | 45.29 | 49.07 |
| Stock Adjustments | 5.16 | -14.26 | -29.37 | 12.58 | 21.70 |
| Total Income | 2,366.43 | 2,180.09 | 2,390.93 | 2,295.97 | 2,367.73 |
| EXPENDITURE : | |||||
| Raw Materials | 468.70 | 427.66 | 432.63 | 413.58 | 450.36 |
| Power and Fuel Cost | 611.10 | 559.44 | 669.72 | 772.63 | 642.42 |
| Other Manufacturing Expenses | 263.69 | 251.65 | 229.81 | 220.76 | 225.36 |
| Selling and Administration Expenses | 507.90 | 476.38 | 510.10 | 436.64 | 408.77 |
| Miscellaneous Expenses | 34.96 | 23.12 | 24.75 | 25.19 | 26.52 |
| Employee Benefit Expenses | 169.54 | 156.95 | 152.68 | 133.03 | 130.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 310.54 | 284.89 | 371.24 | 294.14 | 483.62 |
| Interest | 17.76 | 29.29 | 34.76 | 46.06 | 36.44 |
| Gross Profit | 292.78 | 255.60 | 336.48 | 248.08 | 447.18 |
| Depreciation | 109.03 | 109.79 | 109.67 | 112.31 | 112.05 |
| Profit Before Tax | 183.75 | 145.81 | 226.81 | 135.77 | 335.13 |
| Current Tax | 58.38 | 46.97 | 67.15 | 41.07 | 59.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.60 | -7.91 | -8.09 | -4.47 | 23.57 |
| Reported Net Profit | 133.97 | 106.75 | 167.75 | 99.17 | 252.26 |
| Extraordinary Items | -5.38 | -0.33 | 0.27 | 0.07 | 0.47 |
| Adjusted Net Profit | 139.35 | 107.08 | 167.48 | 99.10 | 251.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 716.42 | 790.96 | 781.84 | 886.62 | 744.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 158.63 | 181.29 | 158.63 | 203.95 | 110.28 |
| P & L Balance carried down | 691.76 | 716.42 | 790.96 | 781.84 | 886.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 80.00 | 70.00 | 90.00 |
| Dividend Per Share(Rs) | 7.00 | 7.00 | 8.00 | 7.00 | 9.00 |
| Earnings Per Share-Unit Curr | 5.91 | 4.71 | 7.40 | 4.38 | 11.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.54 | 61.56 | 64.86 | 64.49 | 69.07 |
| Book Value(Adj)-Unit Curr | 60.54 | 61.56 | 64.86 | 64.49 | 69.07 |
