| Oswal Pumps Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544418 |
NSE Symbol : OSWALPUMPS |
P/E(TTM) : 12.85 |
|
ISIN Demat : INE0BYP01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 20.17 |
|
Book Value(₹) : 134.18 |
Market Cap(₹Cr) : 2,954.44 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,796.28 | 1,271.65 | 774.03 | 385.04 | 388.43 |
| Other Income | 9.67 | 2.32 | 2.65 | 2.43 | 1.17 |
| Stock Adjustments | -16.96 | -2.33 | 22.22 | -6.14 | 1.05 |
| Total Income | 1,788.99 | 1,271.64 | 798.90 | 381.33 | 390.65 |
| EXPENDITURE : | |||||
| Raw Materials | 1,127.30 | 730.78 | 557.92 | 260.70 | 275.06 |
| Power and Fuel Cost | 3.88 | 4.29 | 3.72 | 3.40 | 4.52 |
| Other Manufacturing Expenses | 84.75 | 47.77 | 22.30 | 12.10 | 4.17 |
| Selling and Administration Expenses | 72.33 | 67.69 | 22.43 | 12.71 | 14.56 |
| Miscellaneous Expenses | 21.47 | 9.99 | 11.31 | 2.78 | 4.13 |
| Employee Benefit Expenses | 67.74 | 55.53 | 40.83 | 29.35 | 25.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 411.52 | 355.59 | 140.40 | 60.27 | 62.33 |
| Interest | 30.33 | 37.14 | 14.03 | 5.90 | 6.90 |
| Gross Profit | 381.19 | 318.45 | 126.37 | 54.37 | 55.43 |
| Depreciation | 10.60 | 8.37 | 7.91 | 7.75 | 8.26 |
| Profit Before Tax | 370.59 | 310.08 | 118.46 | 46.62 | 47.17 |
| Current Tax | 93.16 | 82.26 | 32.24 | 12.72 | 14.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.08 | -3.08 | -2.76 | -0.32 | -0.32 |
| Reported Net Profit | 281.51 | 230.89 | 88.99 | 34.21 | 33.46 |
| Extraordinary Items | -0.43 | -0.09 | -1.80 | 0.00 | 0.03 |
| Adjusted Net Profit | 281.94 | 230.98 | 90.79 | 34.21 | 33.43 |
| Adjustment below Net Profit | 0.94 | -3.50 | 1.16 | 0.59 | -57.65 |
| Profit/Loss Balance carried down | 377.12 | 149.73 | 59.07 | 24.26 | 48.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -3.73 | 0.00 | -0.51 | 0.00 | 0.00 |
| P & L Balance carried down | 663.30 | 377.12 | 149.73 | 59.07 | 24.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 24.70 | 23.21 | 152.06 | 58.47 | 57.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.21 | 40.61 | 291.54 | 135.15 | 74.63 |
| Book Value(Adj)-Unit Curr | 134.21 | - | - | - | - |
