| Just Dial Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 535648 |
NSE Symbol : JUSTDIAL |
P/E(TTM) : 11.00 |
|
ISIN Demat : INE599M01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 61.22 |
|
Book Value(₹) : 600.42 |
Market Cap(₹Cr) : 5,728.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 218.49 | 205.55 | 187.72 | 152.10 | 116.45 |
| Net Sales | 1,213.86 | 1,141.93 | 1,042.91 | 844.76 | 646.95 |
| Other Income | 333.86 | 386.54 | 305.46 | 141.91 | 122.16 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,547.72 | 1,528.47 | 1,348.37 | 986.67 | 769.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 10.16 | 10.44 | 10.33 | 10.47 | 8.10 |
| Other Manufacturing Expenses | 11.81 | 10.80 | 11.15 | 10.72 | 8.79 |
| Selling and Administration Expenses | 91.02 | 73.04 | 70.15 | 70.93 | 107.02 |
| Miscellaneous Expenses | 37.60 | 16.88 | 15.03 | 15.69 | 21.06 |
| Employee Benefit Expenses | 726.83 | 695.39 | 719.77 | 651.00 | 504.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 670.30 | 721.92 | 521.94 | 227.86 | 120.11 |
| Interest | 9.06 | 10.51 | 9.28 | 7.67 | 6.84 |
| Gross Profit | 661.24 | 711.41 | 512.66 | 220.19 | 113.27 |
| Depreciation | 45.01 | 47.26 | 46.17 | 32.16 | 29.87 |
| Profit Before Tax | 616.23 | 664.15 | 466.49 | 188.03 | 83.40 |
| Current Tax | 77.62 | 71.61 | 33.65 | 20.64 | 1.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 41.59 | 8.34 | 69.99 | 4.47 | 11.27 |
| Reported Net Profit | 497.02 | 584.20 | 362.85 | 162.92 | 70.94 |
| Extraordinary Items | 332.90 | 404.92 | 223.23 | 116.36 | 90.62 |
| Adjusted Net Profit | 164.12 | 179.28 | 139.62 | 46.56 | -19.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | -5.25 | 2.61 | -1.77 |
| Profit/Loss Balance carried down | 2,285.34 | 1,701.14 | 1,343.54 | 1,169.59 | 1,097.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -5.28 | -3.02 |
| P & L Balance carried down | 2,782.36 | 2,285.34 | 1,701.14 | 1,340.40 | 1,169.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 58.45 | 68.70 | 42.67 | 19.32 | 8.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 600.48 | 541.69 | 473.13 | 434.91 | 416.95 |
| Book Value(Adj)-Unit Curr | 600.48 | 541.69 | 473.13 | 434.91 | 416.95 |
