| Waaree Renewable Technologies Ltd | Industry : (Power Infrastructure) | |
|---|---|---|
|
BSE Code : 534618 |
NSE Symbol : WAAREERTL |
P/E(TTM) : 16.49 |
|
ISIN Demat : INE299N01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 48.91 |
|
Book Value(₹) : 90.01 |
Market Cap(₹Cr) : 8,420.27 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,331.16 | 1,597.46 | 876.18 | 341.73 | 153.56 |
| Other Income | 24.34 | 15.13 | 4.46 | 5.18 | 14.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,355.50 | 1,612.59 | 880.64 | 346.91 | 167.91 |
| EXPENDITURE : | |||||
| Raw Materials | 2,181.17 | 952.64 | 644.90 | 252.96 | 133.35 |
| Power and Fuel Cost | 23.44 | 8.38 | 0.19 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 413.33 | 283.31 | 0.71 | 0.12 | 0.00 |
| Selling and Administration Expenses | 17.20 | 9.18 | 4.64 | 2.69 | 1.41 |
| Miscellaneous Expenses | 6.24 | 7.42 | 1.53 | 0.50 | 0.04 |
| Employee Benefit Expenses | 48.83 | 29.56 | 17.30 | 9.47 | 5.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 665.29 | 322.11 | 211.36 | 81.17 | 27.58 |
| Interest | 13.29 | 14.84 | 6.77 | 1.18 | 1.47 |
| Gross Profit | 652.00 | 307.27 | 204.59 | 79.99 | 26.11 |
| Depreciation | 8.50 | 6.25 | 5.99 | 0.18 | 0.16 |
| Profit Before Tax | 643.50 | 301.02 | 198.60 | 79.81 | 25.95 |
| Current Tax | 159.11 | 65.56 | 45.14 | 20.45 | 5.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.84 | 5.98 | 7.98 | -0.04 | 0.40 |
| Reported Net Profit | 482.55 | 229.49 | 145.48 | 59.41 | 20.40 |
| Extraordinary Items | 3.89 | -0.93 | 0.04 | 0.11 | 0.01 |
| Adjusted Net Profit | 478.66 | 230.42 | 145.44 | 59.30 | 20.39 |
| Adjustment below Net Profit | -0.72 | 0.05 | -0.22 | 0.02 | 0.06 |
| Profit/Loss Balance carried down | 424.06 | 215.36 | 72.19 | 22.22 | 2.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 20.84 | 2.08 | 1.04 | 1.04 |
| P & L Balance carried down | 905.89 | 424.06 | 215.36 | 80.60 | 22.22 |
| Dividend | 0.00 | 20.84 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 50.00 | 10.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 1.00 | 1.00 | 0.50 |
| Earnings Per Share-Unit Curr | 46.25 | 22.01 | 13.97 | 28.54 | 9.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.04 | 43.81 | 23.76 | 53.54 | 25.08 |
| Book Value(Adj)-Unit Curr | 90.04 | 43.81 | 23.76 | 10.71 | 5.02 |
