| Uniparts India Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 543689 |
NSE Symbol : UNIPARTS |
P/E(TTM) : 20.62 |
|
ISIN Demat : INE244O01017 |
Div & Yield% : 5.13 |
EPS(TTM) : 35.65 |
|
Book Value(₹) : 121.93 |
Market Cap(₹Cr) : 3,319.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 717.22 | 573.82 | 704.67 | 929.24 | 882.63 |
| Other Income | 103.30 | 71.18 | 92.30 | 48.32 | 32.52 |
| Stock Adjustments | 8.02 | -9.26 | -4.16 | -5.61 | 19.87 |
| Total Income | 828.54 | 635.74 | 792.81 | 971.95 | 935.02 |
| EXPENDITURE : | |||||
| Raw Materials | 295.44 | 236.73 | 295.03 | 387.96 | 393.26 |
| Power and Fuel Cost | 35.12 | 30.88 | 36.96 | 43.39 | 41.18 |
| Other Manufacturing Expenses | 107.28 | 86.08 | 93.42 | 109.79 | 115.22 |
| Selling and Administration Expenses | 40.97 | 36.55 | 42.15 | 79.68 | 85.40 |
| Miscellaneous Expenses | 4.02 | -3.76 | 4.08 | 5.56 | -2.50 |
| Employee Benefit Expenses | 141.71 | 123.79 | 129.94 | 131.25 | 125.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 203.99 | 125.47 | 191.23 | 214.31 | 177.36 |
| Interest | 5.96 | 5.03 | 2.02 | 3.18 | 3.38 |
| Gross Profit | 198.03 | 120.44 | 189.21 | 211.13 | 173.98 |
| Depreciation | 24.69 | 25.74 | 27.38 | 26.05 | 25.02 |
| Profit Before Tax | 173.34 | 94.70 | 161.83 | 185.08 | 148.96 |
| Current Tax | 25.35 | 12.85 | 22.24 | 36.78 | 29.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.23 | -1.07 | -1.82 | -1.23 | -1.55 |
| Reported Net Profit | 150.23 | 82.93 | 141.41 | 149.53 | 121.26 |
| Extraordinary Items | -2.43 | 0.58 | -0.06 | -0.39 | -0.10 |
| Adjusted Net Profit | 152.66 | 82.35 | 141.47 | 149.92 | 121.36 |
| Adjustment below Net Profit | -0.27 | -0.60 | 0.83 | 0.95 | -0.85 |
| Profit/Loss Balance carried down | 439.01 | 421.00 | 369.04 | 269.05 | 188.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 170.38 | 64.32 | 90.27 | 50.49 | 39.67 |
| P & L Balance carried down | 418.59 | 439.01 | 421.00 | 369.04 | 269.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 377.50 | 142.50 | 140.00 | 142.50 | 92.00 |
| Dividend Per Share(Rs) | 37.75 | 14.25 | 14.00 | 14.25 | 9.20 |
| Earnings Per Share-Unit Curr | 33.28 | 18.37 | 31.33 | 33.51 | 27.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.97 | 127.17 | 123.28 | 111.76 | 90.31 |
| Book Value(Adj)-Unit Curr | 121.97 | 127.17 | 123.28 | 111.76 | - |
