| Dhabriya Polywood Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 538715 |
NSE Symbol : DHABRIYA |
P/E(TTM) : 35.63 |
|
ISIN Demat : INE260R01016 |
Div & Yield% : 0.14 |
EPS(TTM) : 13.79 |
|
Book Value(₹) : 63.99 |
Market Cap(₹Cr) : 531.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 147.84 | 130.26 | 112.76 | 87.74 | 73.69 |
| Other Income | 1.12 | 0.76 | 0.82 | 0.19 | 0.16 |
| Stock Adjustments | 4.66 | 3.70 | 0.63 | 1.69 | 2.18 |
| Total Income | 153.62 | 134.72 | 114.21 | 89.62 | 76.03 |
| EXPENDITURE : | |||||
| Raw Materials | 73.20 | 69.57 | 61.17 | 53.93 | 47.89 |
| Power and Fuel Cost | 5.79 | 4.71 | 3.80 | 3.05 | 2.47 |
| Other Manufacturing Expenses | 11.51 | 10.83 | 7.98 | 4.44 | 3.59 |
| Selling and Administration Expenses | 10.56 | 9.15 | 7.96 | 5.90 | 5.16 |
| Miscellaneous Expenses | 0.13 | 0.11 | 0.01 | 0.15 | 0.16 |
| Employee Benefit Expenses | 23.27 | 20.27 | 17.58 | 12.32 | 9.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.17 | 20.08 | 15.73 | 9.83 | 6.96 |
| Interest | 4.30 | 4.60 | 4.76 | 3.47 | 3.36 |
| Gross Profit | 24.87 | 15.48 | 10.97 | 6.36 | 3.60 |
| Depreciation | 6.13 | 5.23 | 4.18 | 2.38 | 2.32 |
| Profit Before Tax | 18.74 | 10.25 | 6.79 | 3.98 | 1.28 |
| Current Tax | 4.82 | 2.30 | 1.50 | 0.76 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | 0.30 | 0.27 | 0.18 | 0.01 |
| Reported Net Profit | 14.21 | 7.65 | 5.01 | 3.05 | 1.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.21 | 7.65 | 5.01 | 3.05 | 1.00 |
| Adjustment below Net Profit | 0.18 | 0.06 | -5.05 | -2.99 | -0.92 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 5.01 | 3.05 | 1.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.39 | 7.71 | 4.97 | 3.10 | 1.08 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 5.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 13.13 | 7.07 | 4.63 | 2.81 | 0.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.99 | 51.40 | 44.78 | 40.68 | 37.82 |
| Book Value(Adj)-Unit Curr | 63.99 | 51.40 | 44.78 | 40.68 | 37.82 |
