| Ceinsys Tech Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538734 |
NSE Symbol : CEINSYS |
P/E(TTM) : 9.46 |
|
ISIN Demat : INE016Q01014 |
Div & Yield% : 0.51 |
EPS(TTM) : 71.90 |
|
Book Value(₹) : 327.49 |
Market Cap(₹Cr) : 1,424.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 635.17 | 399.73 | 233.47 | 167.04 | 196.20 |
| Other Income | 24.92 | 25.87 | 13.96 | 1.06 | 1.31 |
| Stock Adjustments | 0.35 | -0.12 | -0.12 | 0.14 | 0.19 |
| Total Income | 660.44 | 425.48 | 247.31 | 168.24 | 197.70 |
| EXPENDITURE : | |||||
| Raw Materials | 53.10 | 35.47 | 30.09 | 30.31 | 22.68 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.87 | 0.32 |
| Other Manufacturing Expenses | 254.29 | 127.97 | 44.78 | 40.25 | 97.61 |
| Selling and Administration Expenses | 30.06 | 28.11 | 21.79 | 16.24 | 13.40 |
| Miscellaneous Expenses | 22.81 | 15.52 | 17.10 | 5.58 | 6.46 |
| Employee Benefit Expenses | 103.10 | 97.50 | 72.20 | 53.74 | 32.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 197.08 | 120.91 | 61.35 | 21.26 | 25.07 |
| Interest | 7.01 | 4.47 | 6.15 | 9.60 | 11.02 |
| Gross Profit | 190.07 | 116.44 | 55.20 | 11.66 | 14.05 |
| Depreciation | 7.47 | 5.63 | 4.58 | 2.87 | 2.91 |
| Profit Before Tax | 182.60 | 110.81 | 50.62 | 8.79 | 11.14 |
| Current Tax | 31.75 | 30.98 | 16.47 | 3.05 | 4.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.36 | -1.55 | -1.80 | -0.63 | -1.33 |
| Reported Net Profit | 154.21 | 81.38 | 35.95 | 6.36 | 7.67 |
| Extraordinary Items | -1.57 | 0.77 | -0.05 | 0.05 | 0.00 |
| Adjusted Net Profit | 155.78 | 80.61 | 36.00 | 6.31 | 7.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 171.51 | 94.21 | 61.35 | 58.46 | 53.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.25 | 4.08 | 3.09 | 3.47 | 2.50 |
| P & L Balance carried down | 319.47 | 171.51 | 94.21 | 61.34 | 58.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 25.00 | 20.00 | 22.50 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 2.50 | 2.00 | 2.25 |
| Earnings Per Share-Unit Curr | 73.64 | 46.66 | 22.00 | 4.12 | 4.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 327.45 | 206.94 | 127.93 | 111.84 | 103.52 |
| Book Value(Adj)-Unit Curr | 327.45 | 206.94 | 127.93 | 111.84 | 103.52 |
