| Yogi Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 511702 |
NSE Symbol : YOGI |
P/E(TTM) : 56.40 |
|
ISIN Demat : INE290E01011 |
Div & Yield% : 0.15 |
EPS(TTM) : 2.89 |
|
Book Value(₹) : 31.66 |
Market Cap(₹Cr) : 733.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 439.45 | 111.07 | 0.00 | 0.00 | 1.16 |
| Other Income | 0.94 | 1.95 | 0.36 | 0.18 | 0.00 |
| Stock Adjustments | -104.34 | 229.52 | 21.32 | 0.00 | -0.83 |
| Total Income | 336.05 | 342.54 | 21.68 | 0.18 | 0.33 |
| EXPENDITURE : | |||||
| Raw Materials | 281.59 | 326.25 | 9.78 | 0.00 | 0.04 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 21.19 | 13.22 | 11.54 | 0.02 | 0.00 |
| Selling and Administration Expenses | 0.59 | 0.62 | 0.54 | 0.26 | 0.07 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.15 | 0.12 | 0.02 |
| Employee Benefit Expenses | 0.57 | 0.26 | 0.18 | 0.19 | 0.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.05 | 2.17 | -0.51 | -0.40 | 0.14 |
| Interest | 5.13 | 0.14 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 26.92 | 2.03 | -0.51 | -0.40 | 0.14 |
| Depreciation | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 26.85 | 2.01 | -0.51 | -0.40 | 0.14 |
| Current Tax | 6.61 | 0.30 | 0.00 | 0.00 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.25 | -0.14 | -0.10 | 0.08 |
| Reported Net Profit | 20.21 | 1.46 | -0.38 | -0.30 | 0.00 |
| Extraordinary Items | -0.03 | 0.16 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 20.24 | 1.30 | -0.38 | -0.30 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.08 | -2.53 | -2.15 | -1.85 | -1.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 19.13 | -1.08 | -2.53 | -2.15 | -1.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.68 | 0.36 | -0.17 | -0.37 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.65 | 26.69 | 22.89 | 17.11 | 6.47 |
| Book Value(Adj)-Unit Curr | 31.65 | 26.69 | 22.89 | 17.11 | 6.47 |
