| Savera Industries Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 512634 |
NSE Symbol : SAVERA |
P/E(TTM) : 17.76 |
|
ISIN Demat : INE104E01014 |
Div & Yield% : 1.85 |
EPS(TTM) : 9.12 |
|
Book Value(₹) : 81.43 |
Market Cap(₹Cr) : 193.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 102.32 | 79.66 | 72.15 | 61.46 | 31.95 |
| Other Income | 6.15 | 4.59 | 3.05 | 4.10 | 1.04 |
| Stock Adjustments | -0.69 | -0.80 | -0.71 | -0.61 | -0.35 |
| Total Income | 107.78 | 83.45 | 74.49 | 64.95 | 32.64 |
| EXPENDITURE : | |||||
| Raw Materials | 18.37 | 12.99 | 11.68 | 9.39 | 5.15 |
| Power and Fuel Cost | 7.51 | 6.11 | 5.79 | 4.18 | 2.71 |
| Other Manufacturing Expenses | 11.28 | 8.45 | 6.61 | 5.53 | 2.74 |
| Selling and Administration Expenses | 18.61 | 12.42 | 13.01 | 10.05 | 6.31 |
| Miscellaneous Expenses | 0.95 | 0.85 | 1.62 | 2.38 | 1.46 |
| Employee Benefit Expenses | 27.20 | 23.16 | 19.54 | 15.21 | 11.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.87 | 19.47 | 16.25 | 18.22 | 2.34 |
| Interest | 0.77 | 0.50 | 0.35 | 0.24 | 0.47 |
| Gross Profit | 23.10 | 18.97 | 15.90 | 17.98 | 1.87 |
| Depreciation | 6.73 | 2.73 | 2.54 | 2.57 | 2.57 |
| Profit Before Tax | 16.37 | 16.24 | 13.36 | 15.41 | -0.70 |
| Current Tax | 3.56 | 3.00 | 3.06 | 2.94 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 12.82 | 13.24 | 10.30 | 12.47 | -0.80 |
| Extraordinary Items | 3.29 | 1.98 | 0.58 | 2.27 | -0.21 |
| Adjusted Net Profit | 9.53 | 11.26 | 9.72 | 10.20 | -0.59 |
| Adjustment below Net Profit | 0.17 | 0.33 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 65.09 | 55.10 | 48.37 | 35.90 | 36.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.58 | 3.58 | 3.58 | 0.00 | 0.00 |
| P & L Balance carried down | 74.50 | 65.09 | 55.10 | 48.37 | 35.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.75 | 11.10 | 8.64 | 10.46 | -0.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.45 | 73.79 | 65.69 | 59.23 | 48.38 |
| Book Value(Adj)-Unit Curr | 81.45 | 73.79 | 65.69 | 59.23 | 48.38 |
