| Samyak International Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 530025 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE607G01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 46.53 |
Market Cap(₹Cr) : 25.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20.63 | 14.72 | 12.52 | 20.68 | 17.35 |
| Other Income | 0.26 | 0.21 | 0.07 | 0.11 | 0.14 |
| Stock Adjustments | 1.27 | -0.28 | 0.19 | 0.31 | -0.77 |
| Total Income | 22.16 | 14.65 | 12.78 | 21.10 | 16.72 |
| EXPENDITURE : | |||||
| Raw Materials | 20.51 | 11.79 | 11.10 | 20.47 | 16.32 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.08 | 0.02 | 0.01 | 0.00 |
| Selling and Administration Expenses | 0.53 | 0.75 | 0.29 | 0.43 | 0.33 |
| Miscellaneous Expenses | 1.00 | 0.30 | 0.06 | 0.00 | 0.30 |
| Employee Benefit Expenses | 0.83 | 0.68 | 0.71 | 0.36 | 0.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -0.77 | 1.06 | 0.61 | -0.18 | -0.54 |
| Interest | 0.44 | 0.38 | 0.19 | 0.15 | 0.16 |
| Gross Profit | -1.21 | 0.68 | 0.42 | -0.33 | -0.70 |
| Depreciation | 0.04 | 0.09 | 0.11 | 0.10 | 0.06 |
| Profit Before Tax | -1.25 | 0.59 | 0.31 | -0.43 | -0.76 |
| Current Tax | 0.17 | 0.10 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | -0.07 | 0.01 | 0.01 | 0.00 |
| Reported Net Profit | -1.56 | 0.56 | 0.29 | -0.43 | -0.76 |
| Extraordinary Items | -0.25 | -0.21 | 0.00 | 0.00 | -0.19 |
| Adjusted Net Profit | -1.31 | 0.77 | 0.29 | -0.43 | -0.57 |
| Adjustment below Net Profit | 2.11 | 0.44 | 0.00 | -4.07 | -2.92 |
| Profit/Loss Balance carried down | 23.63 | 22.63 | 22.34 | 26.84 | 30.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.18 | 23.63 | 22.63 | 22.34 | 26.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.95 | 0.70 | 0.47 | -0.69 | -1.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.30 | 58.93 | 59.36 | 53.79 | 60.99 |
| Book Value(Adj)-Unit Curr | 61.30 | 58.93 | 59.36 | 53.79 | 60.99 |
