| Kings Infra Ventures Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530215 |
NSE Symbol : - |
P/E(TTM) : 10.47 |
|
ISIN Demat : INE050N01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.12 |
|
Book Value(₹) : 35.68 |
Market Cap(₹Cr) : 156.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 160.84 | 123.82 | 90.41 | 60.89 | 39.81 |
| Other Income | 1.31 | 0.80 | 0.18 | 0.35 | 1.31 |
| Stock Adjustments | 6.63 | 8.34 | 6.27 | 1.50 | 1.55 |
| Total Income | 168.78 | 132.96 | 96.86 | 62.74 | 42.67 |
| EXPENDITURE : | |||||
| Raw Materials | 131.12 | 101.50 | 76.79 | 47.40 | 32.44 |
| Power and Fuel Cost | 1.29 | 1.14 | 0.80 | 1.27 | 0.72 |
| Other Manufacturing Expenses | 0.86 | 0.79 | 0.33 | 1.00 | 0.82 |
| Selling and Administration Expenses | 2.60 | 2.06 | 1.64 | 0.96 | 1.02 |
| Miscellaneous Expenses | 0.28 | 1.40 | 1.65 | 0.53 | 0.38 |
| Employee Benefit Expenses | 1.64 | 1.72 | 1.04 | 0.91 | 0.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.99 | 24.36 | 14.62 | 10.67 | 6.43 |
| Interest | 7.01 | 5.37 | 3.60 | 2.60 | 2.13 |
| Gross Profit | 23.98 | 18.99 | 11.02 | 8.07 | 4.30 |
| Depreciation | 1.68 | 1.26 | 0.45 | 0.28 | 0.26 |
| Profit Before Tax | 22.30 | 17.73 | 10.57 | 7.79 | 4.04 |
| Current Tax | 5.99 | 4.70 | 2.84 | 2.03 | 1.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.12 | -0.03 | -0.03 | 0.01 |
| Reported Net Profit | 16.36 | 13.15 | 7.77 | 5.79 | 2.96 |
| Extraordinary Items | 0.01 | 0.02 | 0.00 | 0.00 | 0.76 |
| Adjusted Net Profit | 16.35 | 13.13 | 7.77 | 5.79 | 2.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 31.49 | 18.33 | 10.57 | 4.77 | 1.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 47.85 | 31.49 | 18.33 | 10.57 | 4.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.68 | 5.37 | 3.17 | 2.46 | 1.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.68 | 29.01 | 23.63 | 15.31 | 12.84 |
| Book Value(Adj)-Unit Curr | 35.68 | 29.01 | 23.63 | 15.31 | 12.84 |
