| Kay Power & Paper Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 530255 |
NSE Symbol : - |
P/E(TTM) : 34.61 |
|
ISIN Demat : INE961B01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.31 |
|
Book Value(₹) : 22.54 |
Market Cap(₹Cr) : 37.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.38 | 40.44 | 36.08 | 43.45 | 34.40 |
| Other Income | 0.55 | 2.42 | 2.59 | 0.64 | 0.03 |
| Stock Adjustments | -0.25 | 0.19 | 0.14 | 0.04 | 0.28 |
| Total Income | 24.68 | 43.05 | 38.81 | 44.13 | 34.71 |
| EXPENDITURE : | |||||
| Raw Materials | 14.17 | 29.76 | 25.96 | 32.60 | 26.33 |
| Power and Fuel Cost | 3.13 | 4.97 | 4.58 | 4.33 | 3.09 |
| Other Manufacturing Expenses | 1.83 | 2.38 | 2.19 | 1.89 | 1.56 |
| Selling and Administration Expenses | 1.00 | 2.03 | 2.01 | 2.17 | 1.98 |
| Miscellaneous Expenses | 0.10 | 0.02 | 0.04 | 0.02 | 0.00 |
| Employee Benefit Expenses | 1.43 | 1.33 | 0.98 | 0.87 | 0.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.02 | 2.55 | 3.06 | 2.26 | 0.94 |
| Interest | 0.00 | -0.01 | 0.01 | 0.02 | 0.02 |
| Gross Profit | 3.02 | 2.56 | 3.05 | 2.24 | 0.92 |
| Depreciation | 2.01 | 1.44 | 1.56 | 0.83 | 0.83 |
| Profit Before Tax | 1.01 | 1.12 | 1.49 | 1.41 | 0.09 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.01 | 1.13 | 1.49 | 1.41 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.01 | 1.13 | 1.49 | 1.41 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -6.57 | -7.70 | -9.20 | -10.61 | -10.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.56 | -6.57 | -7.70 | -9.20 | -10.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.51 | 1.40 | 1.32 | 0.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.54 | 17.68 | 3.26 | 1.85 | 0.52 |
| Book Value(Adj)-Unit Curr | 22.54 | 17.68 | 3.26 | 1.85 | 0.52 |
