| Unique Organics Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 530997 |
NSE Symbol : - |
P/E(TTM) : 6.35 |
|
ISIN Demat : INE333E01019 |
Div & Yield% : 1.49 |
EPS(TTM) : 13.74 |
|
Book Value(₹) : 69.07 |
Market Cap(₹Cr) : 51.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 1.99 | 22.30 | 14.80 | 0.00 |
| Net Sales | 105.73 | 147.09 | 179.65 | 167.09 | 95.92 |
| Other Income | 2.64 | 2.15 | 2.43 | 3.44 | 0.94 |
| Stock Adjustments | 2.97 | -1.95 | 0.40 | -0.51 | 2.14 |
| Total Income | 111.34 | 147.29 | 182.48 | 170.02 | 99.00 |
| EXPENDITURE : | |||||
| Raw Materials | 89.39 | 119.45 | 155.26 | 141.36 | 75.51 |
| Power and Fuel Cost | 0.31 | 0.28 | 0.23 | 0.20 | 0.28 |
| Other Manufacturing Expenses | 4.34 | 4.69 | 11.91 | 15.96 | 13.70 |
| Selling and Administration Expenses | 1.17 | 2.00 | 2.39 | 1.95 | 0.96 |
| Miscellaneous Expenses | 0.79 | 2.48 | 0.85 | 2.47 | 6.02 |
| Employee Benefit Expenses | 3.93 | 3.88 | 2.30 | 1.68 | 1.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.40 | 14.51 | 9.54 | 6.40 | 0.84 |
| Interest | 0.27 | 0.42 | 0.83 | 0.81 | 0.63 |
| Gross Profit | 11.13 | 14.09 | 8.71 | 5.59 | 0.21 |
| Depreciation | 0.26 | 0.21 | 0.17 | 0.16 | 0.17 |
| Profit Before Tax | 10.87 | 13.88 | 8.54 | 5.43 | 0.04 |
| Current Tax | 2.83 | 3.35 | 2.21 | 1.53 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | -0.01 | 0.07 | 0.00 |
| Reported Net Profit | 8.05 | 10.54 | 6.34 | 3.83 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.05 | 10.54 | 6.32 | 3.83 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 25.49 | 14.95 | 8.61 | 4.78 | 4.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 33.54 | 25.49 | 14.95 | 8.61 | 4.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 13.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.48 | 17.66 | 10.63 | 6.41 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.92 | 55.42 | 37.75 | 27.16 | 20.73 |
| Book Value(Adj)-Unit Curr | 68.92 | 55.42 | 37.75 | 27.16 | 20.73 |
