| Om Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531092 |
NSE Symbol : OMINFRAL |
P/E(TTM) : 20.88 |
|
ISIN Demat : INE239D01028 |
Div & Yield% : 0.71 |
EPS(TTM) : 3.39 |
|
Book Value(₹) : 82.51 |
Market Cap(₹Cr) : 681.83 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 468.42 | 666.28 | 1,059.79 | 719.76 | 289.22 |
| Other Income | 16.28 | 31.66 | 32.10 | 29.00 | 21.33 |
| Stock Adjustments | 2.17 | -12.35 | -28.99 | -48.14 | 50.62 |
| Total Income | 486.87 | 685.59 | 1,062.90 | 700.62 | 361.17 |
| EXPENDITURE : | |||||
| Raw Materials | 172.68 | 267.19 | 393.50 | 282.96 | 87.91 |
| Power and Fuel Cost | 27.03 | 27.32 | 31.68 | 18.57 | 22.59 |
| Other Manufacturing Expenses | 166.43 | 249.20 | 442.75 | 256.09 | 130.80 |
| Selling and Administration Expenses | 24.91 | 24.67 | 31.51 | 23.06 | 36.75 |
| Miscellaneous Expenses | 6.24 | 12.04 | 5.93 | 6.55 | 6.06 |
| Employee Benefit Expenses | 42.39 | 39.93 | 33.72 | 27.63 | 23.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.19 | 65.23 | 123.80 | 85.77 | 53.11 |
| Interest | 18.99 | 21.87 | 23.76 | 26.29 | 30.67 |
| Gross Profit | 28.20 | 43.36 | 100.04 | 59.48 | 22.44 |
| Depreciation | 4.79 | 5.59 | 6.60 | 7.18 | 7.47 |
| Profit Before Tax | 23.41 | 37.77 | 93.44 | 52.30 | 14.97 |
| Current Tax | 2.68 | 2.89 | 16.15 | 5.11 | 9.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.08 | -1.22 | 20.13 | 13.66 | -5.73 |
| Reported Net Profit | 21.80 | 36.10 | 57.17 | 33.54 | 11.07 |
| Extraordinary Items | 0.00 | 11.91 | 0.01 | 10.25 | 0.02 |
| Adjusted Net Profit | 21.80 | 24.19 | 57.16 | 23.29 | 11.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit/Loss Balance carried down | 501.12 | 475.97 | 423.61 | 392.47 | 377.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.85 | 10.95 | 4.82 | 2.41 | -4.30 |
| P & L Balance carried down | 519.08 | 501.12 | 475.97 | 423.61 | 392.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 40.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 0.50 | 0.40 | 0.50 | 0.50 | 0.40 |
| Earnings Per Share-Unit Curr | 2.26 | 3.75 | 5.94 | 3.48 | 1.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.51 | 80.68 | 77.62 | 72.36 | 69.36 |
| Book Value(Adj)-Unit Curr | 82.51 | 80.68 | 77.62 | 72.36 | 69.36 |
