| Maruti Suzuki India Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 532500 |
NSE Symbol : MARUTI |
P/E(TTM) : 25.20 |
|
ISIN Demat : INE585B01010 |
Div & Yield% : 1.24 |
EPS(TTM) : 446.54 |
|
Book Value(₹) : 3,343.16 |
Market Cap(₹Cr) : 353,856.95 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 183,266.10 | 152,867.90 | 140,932.60 | 117,522.90 | 88,295.60 |
| Other Income | 4,391.90 | 5,064.70 | 3,854.80 | 2,161.30 | 1,793.50 |
| Stock Adjustments | 2,270.90 | 1,227.40 | 442.90 | 403.70 | 91.90 |
| Total Income | 189,928.90 | 159,160.00 | 145,230.30 | 120,087.90 | 90,181.00 |
| EXPENDITURE : | |||||
| Raw Materials | 134,837.40 | 108,711.00 | 101,049.60 | 86,647.20 | 66,129.20 |
| Power and Fuel Cost | 1,227.30 | 1,051.00 | 698.50 | 788.40 | 629.50 |
| Other Manufacturing Expenses | 2,088.80 | 1,993.50 | 1,344.40 | 1,119.90 | 851.70 |
| Selling and Administration Expenses | 12,339.90 | 11,526.30 | 13,443.20 | 11,693.50 | 9,118.10 |
| Miscellaneous Expenses | 4,564.40 | 3,658.60 | 2,960.30 | 2,064.80 | 1,935.60 |
| Employee Benefit Expenses | 9,029.00 | 7,005.70 | 5,478.40 | 4,605.10 | 4,022.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25,842.10 | 25,213.90 | 20,255.90 | 13,169.00 | 7,494.70 |
| Interest | 238.70 | 194.20 | 193.20 | 186.60 | 125.90 |
| Gross Profit | 25,603.40 | 25,019.70 | 20,062.70 | 12,982.40 | 7,368.80 |
| Depreciation | 6,740.50 | 5,607.00 | 3,022.30 | 2,823.30 | 2,786.50 |
| Profit Before Tax | 18,862.90 | 19,412.70 | 17,040.40 | 10,159.10 | 4,582.30 |
| Current Tax | 4,318.30 | 3,881.10 | 3,631.10 | 2,247.50 | 1,430.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 99.20 | 1,234.00 | 199.90 | -137.60 | -614.10 |
| Reported Net Profit | 14,445.40 | 14,297.60 | 13,209.40 | 8,049.20 | 3,766.30 |
| Extraordinary Items | 182.17 | 78.72 | 32.56 | 1,460.84 | 1,043.49 |
| Adjusted Net Profit | 14,263.23 | 14,218.88 | 13,176.84 | 6,588.36 | 2,722.81 |
| Adjustment below Net Profit | 5.10 | -80.60 | -37.80 | -37.30 | 17.60 |
| Profit/Loss Balance carried down | 75,091.80 | 64,804.80 | 54,198.00 | 47,998.60 | 45,574.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4,244.40 | 3,930.00 | 2,718.70 | 1,812.50 | 1,359.40 |
| P & L Balance carried down | 85,297.90 | 75,091.80 | 64,650.90 | 54,198.00 | 47,998.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,800.00 | 2,700.00 | 2,500.00 | 1,800.00 | 1,200.00 |
| Dividend Per Share(Rs) | 140.00 | 135.00 | 125.00 | 90.00 | 60.00 |
| Earnings Per Share-Unit Curr | 459.46 | 454.76 | 420.15 | 266.53 | 124.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3,343.19 | 3,003.41 | 2,671.18 | 1,999.40 | 1,790.93 |
| Book Value(Adj)-Unit Curr | 3,343.19 | 3,003.41 | 2,671.18 | 1,999.40 | 1,790.93 |
