| Ultramarine & Pigments Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506685 |
NSE Symbol : ULTRAMAR |
P/E(TTM) : 14.02 |
|
ISIN Demat : INE405A01021 |
Div & Yield% : 1.53 |
EPS(TTM) : 27.98 |
|
Book Value(₹) : 290.99 |
Market Cap(₹Cr) : 1,145.81 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 706.97 | 650.81 | 525.53 | 541.41 | 491.02 |
| Other Income | 16.92 | 12.49 | 11.68 | 12.30 | 9.07 |
| Stock Adjustments | 5.69 | -0.78 | -8.27 | 14.14 | 8.92 |
| Total Income | 729.58 | 662.52 | 528.94 | 567.85 | 509.01 |
| EXPENDITURE : | |||||
| Raw Materials | 434.87 | 381.97 | 286.92 | 301.26 | 290.48 |
| Power and Fuel Cost | 28.51 | 31.57 | 26.58 | 33.21 | 24.71 |
| Other Manufacturing Expenses | 24.26 | 22.37 | 22.24 | 13.70 | 11.02 |
| Selling and Administration Expenses | 54.68 | 46.65 | 38.63 | 42.68 | 38.08 |
| Miscellaneous Expenses | 7.72 | 6.41 | 6.25 | 17.55 | 4.98 |
| Employee Benefit Expenses | 67.25 | 59.73 | 56.72 | 54.42 | 46.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.85 | 113.82 | 91.60 | 105.02 | 93.17 |
| Interest | 2.98 | 3.80 | 4.24 | 3.56 | 3.64 |
| Gross Profit | 112.87 | 110.02 | 87.36 | 101.46 | 89.53 |
| Depreciation | 19.01 | 16.95 | 16.39 | 13.92 | 11.90 |
| Profit Before Tax | 93.86 | 93.07 | 70.97 | 87.54 | 77.63 |
| Current Tax | 21.01 | 23.05 | 16.15 | 20.69 | 18.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.53 | 0.35 | 0.99 | 0.38 | 1.24 |
| Reported Net Profit | 72.32 | 69.67 | 53.83 | 66.47 | 58.33 |
| Extraordinary Items | 3.09 | 0.77 | 0.32 | -0.03 | 0.07 |
| Adjusted Net Profit | 69.23 | 68.90 | 53.51 | 66.50 | 58.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 442.42 | 387.35 | 348.12 | 296.25 | 252.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.52 | 14.60 | 14.60 | 14.60 | 14.60 |
| P & L Balance carried down | 497.22 | 442.42 | 387.35 | 348.12 | 296.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 24.77 | 23.86 | 18.43 | 22.76 | 19.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 290.99 | 329.31 | 305.86 | 251.00 | 294.37 |
| Book Value(Adj)-Unit Curr | 290.99 | 329.31 | 305.86 | 251.00 | 294.37 |
