| AGI Infra Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 539042 |
NSE Symbol : AGIIL |
P/E(TTM) : 30.54 |
|
ISIN Demat : INE976R01033 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.19 |
|
Book Value(₹) : 37.19 |
Market Cap(₹Cr) : 3,126.18 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 352.54 | 324.87 | 292.33 | 241.11 | 197.45 |
| Other Income | 9.68 | 12.58 | 9.06 | 6.41 | 3.47 |
| Stock Adjustments | 179.45 | 158.01 | 137.84 | 79.07 | 49.89 |
| Total Income | 541.67 | 495.46 | 439.23 | 326.59 | 250.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.16 | 2.99 | 5.12 | 5.39 | 5.50 |
| Other Manufacturing Expenses | 351.40 | 332.64 | 305.96 | 221.54 | 161.51 |
| Selling and Administration Expenses | 11.01 | 9.60 | 8.05 | 8.24 | 4.47 |
| Miscellaneous Expenses | 2.82 | 2.67 | 1.67 | 1.04 | 0.87 |
| Employee Benefit Expenses | 41.90 | 41.73 | 33.40 | 25.42 | 25.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.38 | 105.82 | 85.02 | 64.96 | 52.50 |
| Interest | 15.60 | 13.36 | 7.70 | 5.14 | 4.67 |
| Gross Profit | 117.78 | 92.46 | 77.32 | 59.82 | 47.83 |
| Depreciation | 21.81 | 18.30 | 11.64 | 5.86 | 3.98 |
| Profit Before Tax | 95.97 | 74.16 | 65.68 | 53.96 | 43.85 |
| Current Tax | 14.03 | 13.33 | 10.50 | 10.32 | 7.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.92 | -5.84 | 3.09 | -4.47 | -0.24 |
| Reported Net Profit | 94.85 | 66.67 | 52.10 | 48.12 | 36.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.19 | 0.01 |
| Adjusted Net Profit | 94.85 | 66.67 | 52.10 | 47.93 | 36.41 |
| Adjustment below Net Profit | 0.15 | 4.71 | 1.36 | -0.32 | -0.07 |
| Profit/Loss Balance carried down | 261.82 | 191.66 | 139.43 | 92.85 | 55.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.22 | 1.22 | 1.22 | -0.78 |
| P & L Balance carried down | 356.83 | 261.82 | 191.66 | 139.43 | 92.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 7.59 | 27.29 | 42.64 | 39.39 | 29.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.19 | 120.68 | 183.92 | 141.17 | 103.04 |
| Book Value(Adj)-Unit Curr | 37.19 | 24.14 | 18.39 | 14.12 | 10.30 |
